Cloudflare, Inc. (NET) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
Cloudflare operates a global cloud network that secures and serves Internet traffic, including a growing share of requests from AI agents.
Revenue +36%
$696.1M in Q2 FY2026, an acceleration from +34% the prior quarter.
Nonhuman traffic >50%
More than half of Q2 network traffic was not human, ahead of plan.
Developers >7.4M
Nearly 2M added in Q2, against 1.5M added in all of 2025.
Q3 guide +31%
A step down from +36%; the company cites consumption timing.
The Buildout Takeaway
The traffic shift is real, and management raised full-year guidance twice as revenue accelerated and dollar-based net retention moved back up. The catch is disclosure: the fastest-growing part of the business has no reported revenue line, and the same mix that drives the developer platform also carries a lower gross margin than the corporate average.
40 analysts·29 Buy9 Hold2 Sell
Median target$350  Range $136–$390 · 33 estimates

FY2026 revenue $2.864–$2.870B (+32%) · operating income $443–$445M · diluted EPS $1.25–$1.26 · network CapEx 14%–15% of revenue.
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Cloudflare runs a global cloud network that sits in front of websites, apps and APIs, and sells the security, performance and developer services that ride on it. AI reaches the business three ways: as more traffic crossing the network, as the reason large companies reopen security deals, and as the developer platform where agents get built. The company deliberately does not sell commodity GPU capacity; management argues that letting an AI company use its balance sheet to buy servers everyone else can buy is not an attractive business for it. That makes the AI story an embedded one, spread across the platform rather than reported in a single line.

Market Cap—
Revenue (TTM)$2.5B
Revenue Growth+33.5%
EBITDA Margin (TTM)-5.1%
Net Cash$633M
Earnings Beats6 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Revenue accelerated to +36% y/y in Q2 FY2026 from +34% in Q1, and the FY2026 guide was raised twice — to $2.864–$2.870B of revenue and $443–$445M of operating income.
  • Large customers spending more than $100,000 a year reached 4,698, up 27% y/y, and accounted for 73% of revenue; the company added 986 of them over twelve months, the most in its history, with a record in every cohort from $100k to $5M.
  • Dollar-based net retention rose to 120% in Q2 from 118% in Q1, up six points y/y, as large-customer net adds accelerated.
  • Nonhuman traffic crossed 50% of network traffic in Q2 2026, roughly 9–12 months ahead of the CEO's own March 2026 estimate, and more than 80% of major AI companies are customers.
  • Cash, equivalents and available-for-sale securities stood at $4.2B at June 30, 2026, against $3,529.3M of total debt, leaving the company in a net cash position.

What We’re Watching

  • Q3 2026 is guided to $736–737M of revenue, +31% y/y — a step down from the +36% just printed. Management attributes it to consumption and pool-of-funds mechanics and says quarter-to-quarter forecasting is getting harder.
  • Gross margin was 73.1% on the non-GAAP basis management cited in Q2, down 320 basis points y/y, because developer products carry a lower gross margin than the corporate average and network costs shifted from sales and marketing into cost of revenue.
  • The restructuring cost more than first guided: $151M of charges in Q2 alone, and FY2026 raised to up to $165M from $140–150M. Headcount fell to 4,700 from about 5,500, while management expects 2027 headcount to be higher than at any point in 2026.
  • The 10-K expects significant component shortages this year in DIMMs, enterprise SSDs, CPUs and high-capacity HDDs, and servers are bought on purchase orders with no long-term contracts guaranteeing supply — against a FY2026 network CapEx plan of 14%–15% of revenue versus 7% delivered in Q2.
Bottom Line

The thesis looks intact and, on the demand evidence, strengthening: revenue re-accelerated, the full-year guide was raised twice, net retention turned back up, and records were set across every large-customer tier. What has not strengthened is disclosure. Management explicitly declines to break out Workers or AI-company revenue, so the fastest-growing and most narrative-critical part of the business cannot be checked against a reported line, and the near-quarter guide decelerates. The open question is whether gross margin holds near the level management called stable while that platform keeps compounding — and whether the Q3 step-down turns out to be consumption timing or demand.

Next upThe Q3 2026 print is the next checkpoint, guided to $736–737M of revenue (+31% y/y) and $129–130M of operating income. It tests whether the deceleration from +36% is consumption mechanics, as management says, or something softer.
Last Quarter — Q2 FY2026

Earnings Beat

Cloudflare reported revenue of $696.1M for the quarter ended June 30, 2026, up 36% year over year and an acceleration from 34% in the prior quarter. Gross margin was 71.8%; management highlighted non-GAAP gross margin of 73.1%, up 30 basis points sequentially — the first sequential improvement in eight quarters — and still 320 basis points below the year-earlier level. Remaining performance obligations reached $2.732B, up 38% y/y, and large customers spending more than $100,000 a year rose to 4,698, up 27%.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$696M$640M$512M+35.9%
Gross margin71.8%71.2%74.9%-310bps
EBITDA−$140M−$4M−$22M+543.6%
EPS$-0.48$-0.06$-0.15+230.8%
Remaining performance obligations (RPO)$2.732B$2.543Bn/a+38% y/y
Large customers (>$100k annual spend)4,6984,416n/a+27% y/y
For the first time in human history, in Q2, more than 50% of the traffic flowing across Cloudflare's network was not human.— Matthew Prince, co-founder and CEO, August 6, 2026

Management tone: Between the May 7 and August 6, 2026 calls, management's tone moved from cautious on margin to a floor claim: the CFO said in May that gross margin may continue to trend down near term, and in August that it will stabilize around the current level. Revenue, operating income and EPS guidance were raised on both calls. The CEO moved the nonhuman-traffic crossover from a 2027 projection to a Q2 2026 disclosure and volunteered that he had called it wrong at every point along the way. Management also disclosed that quarter-to-quarter forecasting is getting harder as the model shifts to pool-of-funds and consumption structures. It declined to break out product-level revenue, and one analyst question — whether rising cyber risk was already in the Q2 financial model — went unanswered.

Management Guidance

For Q3 2026, management guided revenue of $736–737M (+31% y/y), operating income of $129–130M, an effective tax rate of about 20% and diluted EPS of $0.34 on roughly 374M shares. For FY2026, revenue is guided to $2.864–$2.870B (+32%), operating income to $443–$445M, diluted EPS to $1.25–$1.26 and network CapEx to 14%–15% of revenue, with quarterly variability expected. Free cash flow expectations are unchanged excluding the higher severance and restructuring costs. On margin, management said gross margin should stabilize around the current level and that total unit economics should expand over the second half — a metric it does not report.

Business Trajectory

Trajectory

Revenue growth accelerated year over year, from +34% in the March 2026 quarter to +36% in the June 2026 quarter, with quarterly revenue rising from $512M a year earlier to $696.1M. The code-computed read on the trailing window shows gross margin compressing by roughly 370 basis points while operating and EBITDA margins expand, helped by a restructuring that took headcount from about 5,500 to 4,700 and by sales and marketing falling to 33% of revenue from 36%. Cost of revenue grew faster than revenue in Q1 2026 — 59% against 34% — driven by third-party technology services, co-location and depreciation. The reported EBITDA line swung to -$140.3M in Q2 2026 because $151M of restructuring charges landed in the quarter.

Revenue & Margin Trajectory
RevenueGross margin$0$250$500$42M$45M$50M$56M$62M$67M$74M$84M$91M$100M$114M$126M$138M$152M$172M$194M$212M$234M$254M$275M$290M$308M$336M$362M$379M$401M$430M$460M$479M$512M$562M$614M$640M$696M78%72%Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$250$500$42M$45M$50M$56M$62M$67M$74M$84M$91M$100M$114M$126M$138M$152M$172M$194M$212M$234M$254M$275M$290M$308M$336M$362M$379M$401M$430M$460M$479M$512M$562M$614M$640M$696M78%72%Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$100$200$300$052-wk high $334Sep '25DecMar '26JunSep '26
52-week range $170–$334.
Share Price — 12 Months
$100$200$300$052-wk high $334Sep '25DecMar '26JunSep '26
52-week range $170–$334.
The Numbers

The Model

The model projects FY+1 revenue of $2,901M with EBITDA of $145M, a 5.0% margin, and FY+2 revenue of $3,770M with EBITDA of $490M, a 13.0% margin. The near-term figure sits close to the FY2026 revenue guide of $2.864–$2.870B. The source material does not state the assumptions behind the FY+2 step-up in revenue and EBITDA margin.

Revenue & EBITDA Projections
REVENUE$2.2B$2.9B$3.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN−$17M$145M$490M13.0%FY25FY+1 (E)FY+2 (E)
REVENUE$2.2B$2.9B$3.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN−$17M$145M$490M13.0%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$2.2B$2.9B$3.8B
YoY Growth—+33.8%+30.0%
EBITDA−$17M$145M$490M
EBITDA Margin-0.8%5.0%13.0%

Projections are the median of 5 independent model runs. The model’s revenue sits 7.1% above analyst consensus.

For Q3 2026, management guided revenue of $736–737M (+31% y/y), operating income of $129–130M, an effective tax rate of about 20% and diluted EPS of $0.34 on roughly 374M shares. For FY2026, revenue is guided to $2.864–$2.870B (+32%), operating income to $443–$445M, diluted EPS to $1.25–$1.26 and network CapEx to 14%–15% of revenue, with quarterly variability expected. Free cash flow expectations are unchanged excluding the higher severance and restructuring costs. On margin, management said gross margin should stabilize around the current level and that total unit economics should expand over the second half — a metric it does not report.

What Could Go Right — and Wrong

What good looks like
  • Gross margin holds near the level management called stable while the Workers developer platform keeps compounding, which would support the total unit economics claim.
  • The company begins disclosing product-level revenue for Workers or Workers AI, making the AI-native revenue line auditable for the first time.
  • Act 4 monetization rails generate their first revenue passed back to the long tail, a stated 2026 priority for management.
  • Partner-sourced revenue keeps rising past 31% of the total toward the ceiling the CEO sketched of above 50%, giving a cheaper route to market.
  • Dollar-based net retention keeps climbing above 120% while large-customer net additions stay at record levels across every cohort.
What could go wrong
  • Gross margin resumes its decline as the lower-margin developer platform grows, leaving the fastest-growing revenue line permanently margin-dilutive.
  • The operating margin improvement proves to be a one-time headcount event rather than a structural model, reversing as the promised 2027 re-hiring lands.
  • Component shortages in DIMMs, SSDs, CPUs and high-capacity HDDs gate the back-half-weighted CapEx plan, capping capacity against traffic growth.
  • A hyperscaler successfully bundles agent runtime with its own cloud; the $31.8M media win was explicitly a contest against consolidation with an incumbent hyperscaler.
  • The pilot-to-production gap stays open — the cross-stack theme has 100% of enterprises pursuing agentic AI but only 17% deployed beyond pilots, with revenue impact weighted to 2027–2028.
What’s Next

Looking Ahead

The next twelve months turn on three tests. First, whether Q3 revenue lands inside the $736–737M guide and whether the step down to +31% is consumption mechanics or demand. Second, whether gross margin holds while the developer platform compounds. Third, whether the back-half-weighted CapEx plan of 14%–15% of revenue can be executed through the component shortages the 10-K flagged in memory, SSDs, CPUs and hard drives. Management's 2026 priority list includes the first Act 4 revenue passed back to the long tail, the restructuring is slated to be substantially complete by the end of Q3 2026, and the long-dated targets are Rule of 40 above 50% next year and GAAP profitability by the end of 2028.

Catalysts
  • Q3 2026Q3 2026 results — Tests whether revenue lands in the $736–737M guide and if +31% is timing or demand
  • End of Q3 2026Restructuring substantially complete — Tests whether the up-to-$165M cost plan closes and where headcount settles
  • 2026Act 4 first revenue — Management's stated priority: first revenue passed back to the long tail
  • FY2026Full-year 2026 results — Tests whether CapEx lands inside 14%–15% of revenue and FCF holds ex-restructuring
  • 2027Rule of 40 above 50% — Tests the 2027 target, whose composition the company has not defined
  • By end-2028GAAP profitability target — Tests the end-2028 commitment management says it is pacing ahead of
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$1.7B$2.2B$2.5B+29.8%
Gross Margin77.3%74.6%72.6%275bps
EBITDA−$27M−$17M−$129M+35.6%
EBITDA Margin-1.6%-0.8%-5.1%+81bps
Net Income−$79M−$102M−$206M-30.0%
Free Cash Flow$167M$324M$379M—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)72.6%
  • EBITDA Margin (TTM)-5.1%
  • Net Margin (TTM)-8.2%
  • ROIC-28.4%
  • SBC / Revenue20.2%
Reference

The Company

Cloudflare runs a global cloud platform that sits in front of Internet properties — websites, apps and APIs — and makes them secure, fast and reliable. The FY2025 10-K organizes the offering into four product groups: Application Services, the SASE Platform, Developer-based Solutions and Consumer Offerings. Management describes the same business as four Acts: application and network security, Zero Trust/SASE, the Workers developer platform, and pre-revenue agentic commerce rails. The company does not report traditional segments; the Q1 2026 10-Q states it has a single operating segment.

Cloudflare runs its own network rather than renting one. The 10-K describes a core co-location facility in the greater Portland, Oregon area, a second core facility in Amsterdam that provides redundancy, and a San Francisco headquarters of roughly 112,000 square feet with leases at 101 and 111 Townsend Street expiring in October 2027 and at 634 Second Street expiring in December 2027. It discloses no manufacturing facilities, and it expects significant component shortages this year in DIMMs, enterprise SSDs, CPUs and high-capacity HDDs; servers are bought on a purchase-order basis with no long-term contracts guaranteeing supply. Headcount was 4,700 at the end of Q2 2026, down from about 5,500 after a restructuring, and management expects 2027 headcount to be higher than at any point in 2026.

Business Segments

Application Services (Act 1)
Management calls this the largest revenue pool; no dollar figure is disclosed
Products that keep websites, apps and APIs safe and fast, including WAF, bot management, DDoS mitigation, DNS and content delivery.
Growth driver: Managing AI crawler and agent traffic demand
SASE Platform (Act 2)
Management says this is the second-fastest-growing product family
Cloud-delivered network and Zero Trust security for corporate networks, including Magic WAN, Magic Transit, secure web gateway and CASB.
Growth driver: Companies adopting AI that need it done more securely
Developer-based Solutions (Act 3)
Management says Workers is the fastest-growing act; revenue is not broken out
Serverless platform where developers build and run applications and agents, including Workers, Workers AI, R2, Durable Objects and AI Gateway.
Growth driver: Developer base grew from 5.5M to 7.4M in one quarter

Competitive Landscape

The material describes a company that displaces legacy point solutions but faces re-accelerating security incumbents. Cloudflare's own disclosures cite a Global 2000 company eliminating a stack of five legacy point solutions, an EMEA insurer displacing six vendors at signing, and a Fortune 100 company beating two first-generation Zero Trust vendors. The CEO also acknowledged competitive pressure to consolidate spend with an incumbent hyperscaler in a $31.8M media win. The 10-K reports no sole-source disclosures. The asset the material points to most often is the combination of network footprint — about 0.5 billion requests per second and more than 20% of the Internet — with isolate-based sandboxing that management argues is the only architecture light enough for agent-scale compute, a claim that is company-stated and not independently verified in the material.

  • Fortinet (FTNT)
    Named in the cross-stack AI cybersecurity theme as a neighbor. The read-through cites Q2 2026 billings +33%, product revenue +52%, FortiSASE billings more than +100%, and a claim that its SASE Firewall category is 2–3x larger than cloud-only SASE.
  • F5 (FFIV)
    A verified counterparty in the supply-chain read. Q3 FY2026 revenue +11%, product revenue +19%, and AI security customers up 100% in the quarter.
  • A verified counterparty. Q2 2026 revenue +15.5%, product revenue $49M at 61% of total, a Microsoft relationship expansion, and the acquisition of Troj.ai for AI security.
  • NetScout (NTCT)
    A verified counterparty. Q1 FY2027 revenue +12.7% but with $10–15M of government orders pulled forward; cybersecurity revenue grew 0.6% against roughly 18% a year earlier.
  • Palo Alto Networks (PANW)
    Named in the MASTER-14 AI cybersecurity theme as a neighbor alongside Cloudflare and Akamai; not discussed further in the material.
Competitor names come from the source material only: F5, A10 Networks and NetScout appear as verified counterparties in the supply-chain read-through, while Fortinet and Palo Alto Networks appear as neighbors named in cross-stack themes.

Supply Chain

Cloudflare sits downstream of server, memory and networking silicon and upstream of the enterprises and AI companies that buy its services. Its 10-K does not name its server suppliers, and among wiring-layer supplier associations only ARM carries a sourced deployment quote.

Supplier
ARM
Deploying Arm across Cloudflare's global network for traffic management, security and AI inference closer to users
→
Network footprint plus isolates
NET
A global cloud network running security, performance and a serverless developer platform on the same infrastructure.
→
Major AI companies
over 80% of them
Buy application security, routing and developer platform capacity
Large customers (>$100k annual spend)
73% of revenue
4,698 customers, up 27% y/y
Channel partners
31% of revenue
Up from 23% a year earlier

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on NET: Earnings recap