Union Pacific Corporation (UNP) | The Buildout — AI Infrastructure

Mkt cap · 52-wk · YTD · delayed
Updated Aug 12, 2026Q2 FY2026 reviewed
Union Pacific moves construction and industrial freight that supports data-center building across the western U.S. and Mexico.
Revenue +12% YoY
Q2 operating revenue $6.9B on 2% volume; ex-fuel freight +4%.
OR 59.2%
Reported Q2 operating ratio; ex-fuel illustrative ~58%.
Intermodal 4th record
Fourth consecutive record quarter for domestic intermodal volume and revenue.
Fuel +60%
Avg diesel price rose from $2.42 to $3.86, adding 120 bps to OR.
The Buildout Takeaway
Core rail operations improved even as fuel costs masked part of the progress, and management raised its full-year EPS outlook. The bigger open question is whether the Norfolk Southern merger clears STB review in the Q2 2027 window.
47 analysts·28 Buy18 Hold1 Sell
Median target$334  Range $294–$363 · 11 estimates

2026 reported EPS growth raised to high-single-digit · 2026 operating ratio improvement expected · 2026 capex $3.3B · compensation per employee ~6%.
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Union Pacific operates a freight railroad in the western two-thirds of the United States, carrying bulk, industrial, and premium freight between West Coast and Gulf Coast ports, Eastern gateways, Canada, and Mexico. Its AI-infrastructure role is indirect: it moves construction materials and industrial freight tied to data-center and LNG projects, and it uses AI internally to improve operations and productivity. It is not a direct AI-infrastructure supplier.

Market Cap
Revenue (TTM)$25.4B
Revenue Growth+4.2%
EBITDA Margin (TTM)49.9%
Net Debt$29.1B
Earnings Beats4 of 7
P/E (TTM)
EV/EBITDA (TTM)

What We Like

  • Network spans 23 states and is the only railroad serving all six major Mexico gateways, reaching all major West Coast and Gulf Coast ports to Eastern gateways.
  • Proposed Norfolk Southern merger passed key milestones in 2026: STB accepted application May 28, CN settlement July 22, supplemental filing July 27; working approval window Q2 2027.
  • Industrial development pipeline has about 200 RFIs, with 20 construction projects closed in Q1 2026 and named wins such as Golden Triangle Polymers, AGP, Bartlett, and Hyundai Steel.
  • Domestic intermodal delivered its fourth consecutive record quarter in volume and revenue, with workforce productivity up 5% on 2% higher volume.
  • Underlying Q2 operating ratio was about 58% excluding fuel, versus reported 59.2%; fuel added 120 basis points.

What We’re Watching

  • STB merger comment period and merits review could impose conditions or push approval beyond the Q2 2027 working window.
  • Diesel prices remain over $4 per gallon; management flagged possible demand destruction if high fuel persists.
  • Coal language shifted to a challenging second half on elevated inventory and lower natural gas prices.
  • Wichita chemical-dumping class action was certified July 2, 2026; liability magnitude remains undisclosed.
Bottom Line

The operating thesis is strengthening: revenue is accelerating, domestic intermodal is setting records, the industrial pipeline is full, and management raised full-year guidance despite higher fuel. The strategic thesis depends on the Norfolk Southern merger, which has advanced through STB milestones but still requires approval. The key open question is whether the STB approves the deal near the Q2 2027 window and on what conditions.

Next upThe next major catalyst is the STB comment period and merits review, with management's working approval window at Q2 2027. It will test whether competitor objections and conditions can be resolved.
Last Quarter — Q2 FY2026

Earnings Beat

Q2 FY2026 revenue was $6,864M, up 11.5% year over year, with gross margin at 45.5%. Reported net income was $1,993M, up 6%, and reported operating ratio was 59.2%; CEO Jim Vena cited an ex-fuel operating ratio of about 58%.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$6.9B$6.2B$6.2B+11.5%
Gross margin45.5%45.2%46.1%-60bps
EBITDA$3.4B$3.1B$3.1B+8.4%
EPS$3.36$2.87$3.15+6.4%
Reported operating ratio59.2%60.5%n/a
We have delivered a very strong first half 2026… Looking to the remainder of the year, we are raising our 2026 outlook to reported EPS growth in the high single-digit range as we continue to efficiently move increased volume on our network.— Jennifer Hamann, Chief Financial Officer, July 23, 2026

Management tone: Management's merger language shifted from conditional to closing, and its volume and macro tone improved. It also acknowledged fuel as a larger headwind while raising full-year EPS guidance.

Management Guidance

Management raised 2026 reported EPS growth to high-single-digit from mid-single-digit. It still expects full-year operating ratio improvement, revised compensation per employee to approximately 6%, and left no formal full-year fuel price estimate; recent purchases remained over $4 per gallon. The 3-year EPS CAGR target through 2027 remains high single-digit to low double-digit, and the capital plan is $3.3 billion.

Business Trajectory

Trajectory

Revenue is accelerating: Q2 FY2026 revenue of $6,864M rose 10.4% sequentially and 11.5% year over year, while freight revenue excluding fuel surcharge grew 4%, with fuel surcharge adding roughly $460 million. Gross margin held at 45.5%, but EBITDA margin compressed 120 basis points as higher fuel costs hit the operating ratio; ex-fuel core operating ratio improved about 10 basis points.

Revenue & Margin Trajectory
RevenueGross margin$0$2.5B$5.0B$5.2B$5.2B$5.1B$5.2B$5.4B$5.5B$5.5B$5.7B$5.9B$5.8B$5.4B$5.6B$5.5B$5.2B$5.2B$4.2B$4.9B$5.1B$5.0B$5.5B$5.6B$5.7B$5.9B$6.3B$6.6B$6.2B$6.1B$6.0B$5.9B$6.2B$6.0B$6.0B$6.1B$6.1B$6.0B$6.2B$6.2B$6.1B$6.2B$6.9B43%46%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$2.5B$5.0B$5.2B$5.2B$5.1B$5.2B$5.4B$5.5B$5.5B$5.7B$5.9B$5.8B$5.4B$5.6B$5.5B$5.2B$5.2B$4.2B$4.9B$5.1B$5.0B$5.5B$5.6B$5.7B$5.9B$6.3B$6.6B$6.2B$6.1B$6.0B$5.9B$6.2B$6.0B$6.0B$6.1B$6.1B$6.0B$6.2B$6.2B$6.1B$6.2B$6.9B43%46%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$100$200$300$052-wk high $304Aug '25NovFeb '26MayAug '26
52-week range $216–$304.
Share Price — 12 Months
$100$200$300$052-wk high $304Aug '25NovFeb '26MayAug '26
52-week range $216–$304.
The Numbers

The Model

The model's FY+1 projection is revenue of $25,500M and EBITDA of $12,903M, a 50.6% EBITDA margin. FY+2 is revenue of $26,750M and EBITDA of $13,723M, a 51.3% EBITDA margin. Near-term revenue is anchored by the current acceleration and industrial development pipeline; FY+2 reflects continued volume growth and the model's projected margin expansion to 51.3%.

Revenue & EBITDA Projections
REVENUE$24.5B$25.5B$26.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$12.3B$12.9B$13.7B51.3%FY25FY+1 (E)FY+2 (E)
REVENUE$24.5B$25.5B$26.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$12.3B$12.9B$13.7B51.3%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$24.5B$25.5B$26.8B
YoY Growth+4.0%+4.9%
EBITDA$12.3B$12.9B$13.7B
EBITDA Margin50.2%50.6%51.3%

Projections are the median of 5 independent model runs. The model’s revenue sits 2.2% below analyst consensus.

Management raised 2026 reported EPS growth to high-single-digit from mid-single-digit. It still expects full-year operating ratio improvement, revised compensation per employee to approximately 6%, and left no formal full-year fuel price estimate; recent purchases remained over $4 per gallon. The 3-year EPS CAGR target through 2027 remains high single-digit to low double-digit, and the capital plan is $3.3 billion.

What Could Go Right — and Wrong

What good looks like
  • STB approves the Norfolk Southern merger near the Q2 2027 window without onerous conditions.
  • Industrial development RFI pipeline of about 200 converts into named wins and multi-year volume.
  • Domestic intermodal extends its record streak and converts the next bid season into price.
  • International intermodal turns positive in H2 2026 as expected.
  • Diesel prices normalize, removing the 120-basis-point fuel drag on the operating ratio.
What could go wrong
  • STB delays, denies, or heavily conditions the Norfolk Southern merger.
  • Fuel stays above $4 per gallon and second-order demand destruction appears.
  • Coal and automotive softness persists or deepens; international intermodal fails to turn positive.
  • Wichita class action produces a significant liability.
  • Two-locomotive-supplier or rail-steel supply concentration causes a capacity disruption.
What’s Next

Looking Ahead

The next 12 months center on the STB review of the Norfolk Southern merger, with a working approval window of Q2 2027 after the May 28, 2026 application acceptance. Operationally, the company expects Golden Triangle Polymers to start in Q3 2026, AGP's Grays Harbor grain facility to open in late July or early August 2026, and international intermodal to turn positive in the second half after August. Management also expects continued domestic intermodal momentum, grain strength from new facilities, and a challenging coal second half.

Catalysts
  • Late July / early August 2026AGP Grays Harbor facility opens — Tests export grain ramp and second-half grain growth.
  • Q3 2026Golden Triangle Polymers startup — Tests petrochemical volume from world-scale facility.
  • H2 2026International intermodal volume inflection — Tests expected positive volume after August tariff lap.
  • H2 2026Coal challenging second half — Tests if elevated inventory and lower gas prices pressure coal.
  • Q2 2027STB merger approval window — Tests merger approval and conditions.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$24.2B$24.5B$25.4B+1.1%
Gross Margin45.5%45.7%45.5%+25bps
EBITDA$12.1B$12.3B$112.7B+1.5%
EBITDA Margin50.0%50.2%49.9%+20bps
Net Income$6.7B$7.1B$7.3B+5.8%
Free Cash Flow$5.9B$5.5B$53.8B
Net Cash

Key Ratios (Trailing)

Valuation
  • P/E TTM
  • EV/EBITDA TTM
  • EV/Revenue TTM
  • Price/FCF TTM
Profitability
  • Gross Margin (TTM)45.5%
  • EBITDA Margin (TTM)49.9%
  • Net Margin (TTM)28.8%
  • ROIC16.1%
  • FCF Conversion51.3%
  • SBC / Revenue0.0%
Reference

The Company

Union Pacific Corporation operates Union Pacific Railroad Company, a freight railroad connecting 23 states in the western two-thirds of the United States. Its one reportable operating segment moves freight across three commodity groups: Bulk, Industrial, and Premium. The railroad reaches all major West Coast and Gulf Coast ports, Eastern gateways, Canada's rail systems, and is the only railroad serving all six major Mexico gateways.

The company owns its Omaha, Nebraska headquarters of 1.2 million square feet with capacity for roughly 4,000 employees, and its Harriman Dispatching Center is the primary dispatching facility. Union Pacific completed its full transportation system conversion to NetControl less than two years before Q1 2026. It operates 260 interchange points, with 40% of daily volume interchanging with another railroad. The 2026 capital plan is $3.3 billion, including annual capacity investments of $500–700 million and more than $125 million in the Houston complex.

Business Segments

Bulk
33% of 2025 freight revenues
Grain and grain products, fertilizer, food and refrigerated, coal and renewables.
Growth driver: Export grain demand and renewable fuels/feedstocks.
Industrial
37% of 2025 freight revenues
Construction, industrial chemicals, plastics, forest products, metals and ores, petroleum, LPG, soda ash, and sand.
Growth driver: Data-center/LNG construction and industrial development pipeline.
Premium
Q1 2026 about 28% of freight revenue
Intermodal, automotive, and other higher-service freight.
Growth driver: Highway-to-rail conversion and domestic intermodal records.

Competitive Landscape

The 10-K names Burlington Northern Santa Fe Railway Company as the main railroad competitor, operating parallel routes in many corridors. Management also said CSX and BNSF will remain strong competitors, and Canadian Pacific Kansas City appears in the competitive and regulatory discussion. The proposed Norfolk Southern merger would create what management calls 'America's first continental railroad.'

  • BNSF Railway Company
    10-K says it operates parallel routes in many main corridors; management says BNSF will remain a strong competitor.
  • CSX
    Management praised CSX's results and said CSX will remain a strong competitor.
  • Canadian Pacific Kansas City
    Appears in competitive/regulatory discussion.
Provenance: 10-K competitor disclosure and Q2 2026 earnings call commentary.

Supply Chain

Union Pacific sits between major West Coast and Gulf Coast ports, Eastern gateways, Canada, and Mexico, and 40% of its daily volume interchanges with another railroad.

Supplier
Two unnamed domestic locomotive suppliers
Locomotives, parts, and maintenance; limited-source supply risk
Supplier
Limited number of unnamed rail-grade steel producers
Rail for replacement, maintenance, and network capacity expansion; limited-source supply risk
Only railroad serving all six major Mexico gateways
UNP
One reportable operating segment moving bulk, industrial, and premium freight across the western U.S., Canada, and Mexico.
Chevron Phillips Chemical / Golden Triangle Polymers JV
World-scale petrochemical facility expected to start Q3 2026; UNP expects increased petrochemical volume.
AGP
New export grain facility at Grays Harbor, Washington, opening late July/early August 2026.
Bartlett
Grain facility in Monterrey, Mexico already contributing to record Mexico grain expansion.
LCRA
Coal business began April 2025; contributed to Q1 2026 coal volume strength.
BMW
Incremental automotive volume win.

Analysis updated Aug 12, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on UNP: Earnings recap