Ampco-Pittsburgh Corp. (AP) | The Buildout — AI Infrastructure
The Verdict
Ampco-Pittsburgh makes the unglamorous hardware heavy industry runs on: forged and cast steel rolls that squeeze hot and cold metal in rolling mills, and a separate equipment arm that builds finned tube heat exchange coils, large custom air handling systems and centrifugal pumps. That second arm is where the AI-infrastructure link sits. Data centers lift electricity demand, that lifts gas-turbine and nuclear power generation, and Ampco sells pumps into gas-turbine packages and heat exchangers into nuclear plants. The link is real but second-hand — management never uses the word AI on its calls, and the company does not say how much of the equipment segment is data-center-attributable.
| Market Cap | — |
| Revenue (TTM) | $428M |
| Revenue Growth | +3.3% |
| EBITDA Margin (TTM) | 6.8% |
| Net Debt | $135M |
| Earnings Beats | 0 of 2 |
| P/E (TTM) | — |
| EV/EBITDA (TTM) | — |
What We Like
- Q2 2026 customer orders were roughly $144M, up 50% year over year, and total backlog rose $39.9M sequentially to $385.4M.
- Air & Liquid set a second consecutive record quarter: adjusted EBITDA +34% year over year and +43% year to date, with backlog 39% above year-end 2025.
- Q2 2026 swung to net income of $1.5M from a $7.3M loss a year earlier.
- The U.K. cast-roll closure is flowing through: D&A fell about $0.5M in Q2, and management reaffirms a $7–8M annual adjusted EBITDA improvement.
- Two competitor exits — Marichal Ketin MKB in receivership and an unnamed South American roll maker — are converting into orders, and the FEP order book was described as probably double last year's.
What We’re Watching
- 2H 2026 is guided only as "significantly stronger" than 1H, with no number attached, and Q3 carries the normal U.S. maintenance outage and European summer shutdowns.
- The Navy-funded pump equipment's start of production slipped from Q2 2026 to 2H 2026 and was not flagged as a slip.
- The $8–10M debt-reduction target stated in Q1 was not restated in Q2, and cash fell to $7M at June 30.
- Air & Liquid revenue was only roughly flat year over year in Q2, down from +17% in Q1, so the record margin came from mix and efficiency rather than volume.
The direction of travel strengthened this quarter. Management kept the specific promises it made in Q1 — the FCEP timing items reversed, large-roll shipments recovered, Sweden returned to profitability — and the order and backlog figures support a demand-led recovery rather than a cost-only story. Against that, reported revenue is still falling, the second-half guide carries no number, one capacity milestone slipped, and the latest call drew no analyst questions, so the turning-point claim has not been tested by outsiders. The open question is whether the record backlog converts to revenue and cash while the balance sheet has little cushion.
Earnings
Q2 2026 net sales were $102.9 million, down from $113.1 million a year earlier, with nearly all of the FCEP decline attributed to the U.K. and AUP Distribution exits. Gross margin was 21.6%, up from 18.7% a year earlier, and the company swung to net income of $1.5 million from a $7.3 million loss. The standout was demand: customer orders of roughly $144 million, up 50% year over year, and total backlog of $385.4 million, up $39.9 million sequentially.
| Metric | Q2 FY2026 | Q1 FY2026 | Q2 FY2025 | YoY |
|---|---|---|---|---|
| Revenue | $103M | $108M | $113M | −9.0% |
| Gross margin | 21.6% | 16.1% | 18.7% | +290bps |
| EBITDA | $9M | $8M | $2M | +304.3% |
| EPS | $0.07 | $-0.04 | $-0.36 | −119.3% |
| Customer orders | ~$144M | n/a | n/a | +50% y/y |
| Total backlog | $385.4M | $345.5M | n/a | — |
The second quarter marked a clear turning point for Ampco-Pittsburgh.— Brett McBrayer, Chief Executive Officer, 2026-08-11
Management tone: The tone shifted between the two calls. In Q1 2026 (2026-05-12) management framed the quarter as mixed and transitory — Sam Lyon said the company had "kind of come through the trough at this point." By Q2 2026 (2026-08-11), CEO Brett McBrayer called it a "clear turning point," and the second-half language moved from "stronger" to "significantly stronger." Management also confirmed on the record that the Q1 timing items reversed and that Sweden returned to profitability. The Q2 call drew no analyst questions, so none of it was tested in real time.
Management Guidance
The only hard quantified figure across the two calls is a $7–8 million annual adjusted EBITDA improvement from the U.K. closure, reaffirmed in Q1 and referenced again in Q2 as "flowing through to the bottom line." The second-half guide is qualitative: management expects 2H 2026 to be "significantly stronger" than 1H and says it continues to be optimistic about 2027. It guides that Q3 will reflect the normal U.S. annual maintenance outage and European summer shutdowns, and that FCEP backlog grew on orders for the second half of 2026 and 2027. A Q1 target of $8–10 million of debt reduction in the balance of 2026 was not restated in Q2, and a prior target of roughly 20% higher Sweden production versus 2025 went silent.
Trajectory
Reported revenue has been roughly flat: $104.3 million, $113.1 million, $108.0 million and $108.8 million across the four quarters of 2025, then $108.3 million in Q1 2026 and $102.9 million in Q2 2026. The drag is structural rather than demand-led — the U.K. cast-roll operation is in administration and the AUP Distribution business was exited, and management attributes nearly all of the FCEP decline to those two. The margin line is where the change shows: gross margin was 21.6% in Q2 2026, and FCEP segment adjusted EBITDA of $7.8 million rose 15% year over year and 36% sequentially as the Q1 timing items reversed and Sweden turned profitable. Air & Liquid remains the engine, with two consecutive record quarters and backlog 39% above year-end 2025.
The Model
The model projects FY+1 revenue of $436.2 million with EBITDA of $40 million (a 9.1% margin), and FY+2 revenue of $477.0 million with EBITDA of $51 million (10.6%). Both sit above the trailing-twelve-month revenue of $428.0 million and EBITDA of $28.9 million (6.8%), so the projections assume the margin recovery continues as the order book converts. The near term anchors on the $385.4 million backlog and the $7–8 million of annual savings from the U.K. closure; FY+2 depends on Air & Liquid capacity coming online and on the record order intake holding.
| Metric | FY2025 | Next FY (E) | Following FY (E) |
|---|---|---|---|
| Revenue | $434M | $436M | $477M |
| YoY Growth | — | +0.5% | +9.4% |
| EBITDA | $23M | $40M | $51M |
| EBITDA Margin | 5.2% | 9.1% | 10.6% |
Projections are the median of 5 independent model runs.
The only hard quantified figure across the two calls is a $7–8 million annual adjusted EBITDA improvement from the U.K. closure, reaffirmed in Q1 and referenced again in Q2 as "flowing through to the bottom line." The second-half guide is qualitative: management expects 2H 2026 to be "significantly stronger" than 1H and says it continues to be optimistic about 2027. It guides that Q3 will reflect the normal U.S. annual maintenance outage and European summer shutdowns, and that FCEP backlog grew on orders for the second half of 2026 and 2027. A Q1 target of $8–10 million of debt reduction in the balance of 2026 was not restated in Q2, and a prior target of roughly 20% higher Sweden production versus 2025 went silent.
What Could Go Right — and Wrong
- The roughly $144 million order quarter and $385.4 million backlog convert into revenue as new Air & Liquid equipment comes online, lifting segment volume above Q2's roughly flat level.
- Navy-funded pump equipment begins producing products in 2H 2026, adding the capacity needed to convert backlog.
- $8–10 million of debt reduction materializes from internal cash generation, easing the balance sheet.
- The 2027 FCEP contracts with the two largest customers are concluded on favorable terms, extending visibility into 2027.
- A release of part of the deferred tax valuation allowance, which the company flags as reasonably possible within 12 months, lowers income tax expense.
- 2H 2026 arrives only "stronger" rather than "significantly stronger," with the Q3 maintenance outage and European shutdowns weighing on a back-half-weighted year.
- Air & Liquid revenue stays flat or declines while the mix and efficiency gains behind the record margin run out.
- The Navy-funded equipment slips a second time, pushing backlog conversion further out.
- Input-cost inflation — the 10-K flags energy, commodity and key-materials availability — outpaces price, with hedging only partial.
- A large-customer program decision, of the kind that produced the Constellation frigate backlog hit, removes volume from a segment.
Looking Ahead
The next twelve months test whether the turning point is real. Management has guided 2H 2026 to be "significantly stronger" than 1H and says it is optimistic about 2027, with the Navy-funded pump equipment due to begin producing products in the second half of 2026. FCEP is watching 2027 contract negotiations with its two largest customers, one expected to conclude in Q2 2026 and one in early Q3 2026, neither updated in August. Liquidity — $7 million of cash and $29 million undrawn at June 30 — and an un-restated $8–10 million debt-reduction target are the figures that would show the recovery reaching the balance sheet.
- Early Q3 2026FCEP 2027 contracts — Second of two largest-customer negotiations; no update in August.
- September 23, 2026Sidoti investor conference — CEO, CFO and FCEP president scheduled to present.
- 2H 2026Navy equipment production — Tests whether the slipped pump-capacity start produces product.
- 2H 2026Second-half results — Tests the "significantly stronger" guide against the first half.
- 20272027 order book — Tests FCEP demand, the 2027 negotiations and the outlook.
- Within 12 monthsTax valuation release — Company flags possible release of part of its deferred tax allowance.
Financials
Annual Summary
| Metric | FY2024 | FY2025 | TTM | YoY |
|---|---|---|---|---|
| Revenue | $418M | $434M | $428M | +3.8% |
| Gross Margin | 19.6% | 15.8% | 15.2% | 373bps |
| EBITDA | $31M | $23M | $29M | -26.6% |
| EBITDA Margin | 7.4% | 5.2% | 6.8% | 216bps |
| Net Income | $0M | −$66M | −$59M | -16625.0% |
| Free Cash Flow | $6M | −$8M | −$4M | — |
| Net Cash | — | — | — | — |
Key Ratios (Trailing)
- P/E TTM—
- EV/EBITDA TTM—
- EV/Revenue TTM—
- Price/FCF TTM—
- Gross Margin (TTM)15.2%
- EBITDA Margin (TTM)6.8%
- Net Margin (TTM)-13.9%
- ROIC4.2%
- FCF Conversion-13.8%
- SBC / Revenue0.0%
The Company
Ampco-Pittsburgh makes two very different things under one roof. Forged and Cast Engineered Products produces forged hardened steel rolls and cast rolls — consumable tooling used in hot and cold rolling mills by producers of steel, aluminum and other metals — plus forged engineered products sold into steel distribution, oil and gas, and aluminum and plastic extrusion. Air and Liquid Processing builds custom-engineered finned tube heat exchange coils, large custom-designed air handling systems and centrifugal pumps. The second segment carries the AI-infrastructure link: data centers lift power-generation demand, which pulls through commercial pumps for gas turbines and heat exchangers for nuclear plants.
The company is a manufacturer first, with plants across the United States and Europe and two joint ventures in China. FCEP runs from Carnegie, Pennsylvania (headquarters of Union Electric Steel, with three plants in Pennsylvania and one in Indiana), Åkers Styckebruk in Sweden, Ravne in Slovenia, and the Shanxi and Anhui provinces of China through joint ventures. Air & Liquid's three product lines are built at Lynchburg, Virginia (Aerofin), Amherst, Virginia with a second assembly site in the state (Buffalo Air Handling), and North Tonawanda, New York (Buffalo Pumps). The pump line is mid-build-out, part-funded by the U.S. Navy, and the U.K. cast-roll operation has just entered administration.
Business Segments
Competitive Landscape
The competitive picture differs by segment. Rolls are a consolidating market: Marichal Ketin MKB, a European cast-roll maker, is in receivership, and an unnamed South American competitor has exited cast rolls and is exiting forged rolls — management says that is bringing back "orders that we haven't had in years." In the equipment lines, Ampco faces larger competitors, and the wiring layer lists ALFA, G1A and KELVION in heat exchangers and Curtiss-Wright and ITT in pumps. Management describes itself as "the dominant supplier of heat exchangers into the growing nuclear market," a claim the source material does not independently verify.
- Marichal Ketin MKBEuropean cast-roll manufacturer in receivership; management cited the exit as a source of returning orders. Named on the Q1 2026 call.
- Curtiss-WrightWiring-layer competitor in naval pumps and heat exchangers, not discussed by Ampco. The neighbor read-through shows about $95M of Maritime Industrial Base funding and an $80M expansion at a Chesapeake, Virginia facility.
- ITTWiring-layer competitor in centrifugal pumps; not discussed by Ampco.
- KELVIONWiring-layer competitor in heat exchangers for power generation; not discussed by Ampco.
- ALFAWiring-layer competitor in heat exchangers; not discussed by Ampco.
Supply Chain
Ampco-Pittsburgh sits upstream of the power-generation and metals supply chains. Its pumps and heat exchangers reach gas-turbine packages, nuclear plants and naval programs; its rolls feed steel and aluminum rolling mills. No named neighbor transcript mentions the company by name.
Related companies
See all Cooling companies → · How this layer works: Chapter 5, Cooling →
More on AP: Earnings recap