Cadence Design Systems, Inc. (CDNS) | The Buildout — AI Infrastructure

Mkt cap · 52-wk · YTD · delayed
Updated Aug 12, 2026Q2 FY2026 reviewed
Cadence Design Systems builds computational software, accelerated hardware, and silicon IP used to design advanced AI chips and systems.
Revenue +24% YoY
Q2 2026 revenue $1,584M, above guidance.
Backlog $8.1B
Record backlog, up from $8.0B at Q1 2026.
IP >40% YoY
Mostly organic; CFO says do not annualize one quarter.
China 13% of Q1
Export-rule suspension expires November 9, 2026.
The Buildout Takeaway
The acceleration is broad-based across all product groups, and the record backlog plus a new agentic AI portfolio add an unquantified optionality layer. The open question is whether export-control rules and hardware supply hold long enough for early agentic traction to convert into revenue.
31 analysts·26 Buy4 Hold1 Sell
Median target$425  Range $300–$450 · 8 estimates

FY2026: revenue $6,260–6,340M (~19% growth) · non-GAAP EPS $8.05–8.15 · non-GAAP operating margin 43.75–44.75% · operating cash flow ~$2.0B
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Cadence Design Systems makes the design tools, verification hardware, and silicon intellectual property that semiconductor and electronics companies use before chips and systems are manufactured. It sits upstream of semiconductor production but downstream of the decision to invest in AI infrastructure: when a customer commits to custom silicon or a new AI system, the resulting design work consumes Cadence licenses, IP, and hardware. The company spans digital and analog EDA, verification, IP, system-level multiphysics, and a new layer of agentic AI products.

Market Cap
Revenue (TTM)$5.8B
Revenue Growth+14.7%
EBITDA Margin (TTM)36.4%
Net Debt$1.0B
Earnings Beats7 of 7
P/E (TTM)
EV/EBITDA (TTM)

What We Like

  • Full-year 2026 guidance was raised twice, from roughly 12% growth in February to approximately 19% in July, with Q2 revenue up 24% year over year.
  • Backlog hit records of $8.0 billion at Q1 2026 and $8.1 billion at Q2 2026, and first-half bookings rose roughly 55% year over year per an analyst figure management accepted.
  • IP grew more than 40% year over year in Q2, mostly organic, and SDA grew 37%; management says both are approaching a billion-dollar run rate.
  • Hardware set records in Q1 and Q2 and is described as supply-constrained by customer demand; hardware sales-type leases rose 40% sequentially in Q1.
  • Management expects the Rule of 60 for the first time; the July guide midpoint implies about 19% revenue growth plus 44.25% non-GAAP operating margin.

What We’re Watching

  • Export-control suspension expires November 9, 2026; guidance assumes rules stay substantially similar, and China was 13% of Q1 2026 revenue.
  • Hardware is supply-constrained by customer demand, and the 10-K discloses dependence on unnamed single or limited component suppliers and contract manufacturers.
  • Agentic AI monetization remains unquantified: ChipStack has more than 20 engagements and ViraStack more than 25, but no revenue line is disclosed and no step function is modeled for 2026.
  • Hexagon integration carries about $0.28 of non-GAAP EPS dilution in 2026 and a large amortization layer; management promises 2027 accretion.
Bottom Line

The thesis is strengthening: revenue growth accelerated from 19% in Q1 to 24% in Q2, full-year guidance was raised twice to roughly 19% growth, backlog is at a record, hardware is supply-constrained rather than demand-constrained, and IP and SDA are inflecting toward billion-dollar run rates. The main open question is whether the agentic AI portfolio converts to paid revenue and whether export-control and hardware supply risks stay contained.

Next upNext up is Q3 2026 earnings, which test the guided $1,595–1,625 million revenue range and hardware backlog conversion. The November 9, 2026 export-control suspension expiry tests the guidance assumption that China rules remain substantially similar.
Last Quarter — Q2 FY2026

Earnings Beat

Cadence reported Q2 2026 revenue of $1,584 million, up 24% year over year and above guidance of $1,555–1,595 million. Non-GAAP operating margin was 45.5% and non-GAAP EPS was $2.11. Core EDA grew 18% year over year, IP more than 40%, and SDA 37%, while hardware set another record and backlog reached a record $8.1 billion.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$1.6B$1.5B$1.3B+24.2%
Gross margin84.9%95.8%85.6%-70bps
EBITDA$569M$516M$428M+32.8%
EPS$1.34$1.23$0.59+127.6%
Backlog / remaining performance obligations$8.1B$8.0B (Q1 2026)n/aRecord; up $0.1B Q/Q
We’re building the systems as quickly as we can to deliver against the backlog.— John Wall, CFO, July 27, 2026

Management tone: Management described the raise as broad-based and led with agentic AI messaging; the tone shifted from early-stage language in Q1 to accelerating demand in Q2. The CFO cautioned against annualizing IP growth and stated that agentic AI is not modeled as a sudden step function.

Management Guidance

Management's July 27, 2026 guidance calls for full-year 2026 revenue of $6,260–6,340 million, approximately 19% growth at the midpoint, non-GAAP operating margin of 43.75–44.75%, non-GAAP EPS of $8.05–8.15, and operating cash flow of about $2.0 billion. Q3 2026 is guided to $1,595–1,625 million of revenue with non-GAAP operating margin of 43.5–44.5% and non-GAAP EPS of $2.01–2.07. The assumptions include export controls remaining substantially similar, no sudden step function in agentic AI monetization, China at roughly 13% of revenue, an 80/20 recurring/upfront mix, and repurchases at about 50% of free cash flow.

Business Trajectory

Trajectory

Revenue accelerated through the first half, with Q1 2026 up 19% year over year and Q2 up 24%, driven by broad design activity across AI/HPC, IP, SDA, and record hardware. GAAP gross margin fell to 85.4% in Q1 from 86.9% in Q4 2025 on higher hardware product costs and acquired-intangible amortization, while non-GAAP gross margin was 88.0%, down from 88.5% in Q4 2025. Non-GAAP operating margin printed 44.7% in Q1 and 45.5% in Q2, and H2 2026 is guided lower as management funds targeted Intel, Hexagon integration, and SDA investments.

Revenue & Margin Trajectory
RevenueGross margin$0$1.0B$446M$469M$477M$479M$485M$502M$517M$518M$532M$570M$577M$580M$580M$600M$618M$638M$667M$760M$736M$728M$751M$773M$902M$858M$903M$900M$1.0B$977M$1.0B$1.1B$1.0B$1.1B$1.2B$1.4B$1.2B$1.3B$1.3B$1.4B$1.5B$1.6B87%85%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$1.0B$446M$469M$477M$479M$485M$502M$517M$518M$532M$570M$577M$580M$580M$600M$618M$638M$667M$760M$736M$728M$751M$773M$902M$858M$903M$900M$1.0B$977M$1.0B$1.1B$1.0B$1.1B$1.2B$1.4B$1.2B$1.3B$1.3B$1.4B$1.5B$1.6B87%85%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$200$400$052-wk high $414Aug '25NovFeb '26MayAug '26
52-week range $271–$414.
Share Price — 12 Months
$200$400$052-wk high $414Aug '25NovFeb '26MayAug '26
52-week range $271–$414.
The Numbers

The Model

The model projects FY+1 revenue of $6,300 million with EBITDA of $2,350 million (37.3% margin), and FY+2 revenue of $7,400 million with EBITDA of $2,849 million (38.5% margin). The near-term projection is anchored by management's raised FY2026 revenue guide of $6,260–6,340 million and record backlog; the FY+2 step assumes continued design activity, IP and SDA scaling toward billion-dollar run rates, Intel 14A ramp, and gradual agentic AI monetization.

Revenue & EBITDA Projections
REVENUE$5.3B$6.3B$7.4BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.9B$2.4B$2.8B38.5%FY25FY+1 (E)FY+2 (E)
REVENUE$5.3B$6.3B$7.4BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.9B$2.4B$2.8B38.5%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$5.3B$6.3B$7.4B
YoY Growth+18.9%+17.5%
EBITDA$1.9B$2.4B$2.8B
EBITDA Margin35.6%37.3%38.5%

Projections are the median of 5 independent model runs. The model’s revenue sits 5.5% above analyst consensus.

Management's July 27, 2026 guidance calls for full-year 2026 revenue of $6,260–6,340 million, approximately 19% growth at the midpoint, non-GAAP operating margin of 43.75–44.75%, non-GAAP EPS of $8.05–8.15, and operating cash flow of about $2.0 billion. Q3 2026 is guided to $1,595–1,625 million of revenue with non-GAAP operating margin of 43.5–44.5% and non-GAAP EPS of $2.01–2.07. The assumptions include export controls remaining substantially similar, no sudden step function in agentic AI monetization, China at roughly 13% of revenue, an 80/20 recurring/upfront mix, and repurchases at about 50% of free cash flow.

What Could Go Right — and Wrong

What good looks like
  • Agentic AI engagements convert to paid consumption faster than the no-step-function 2026 guide, adding a new production revenue layer.
  • Intel 14A becomes a meaningful multi-year revenue stream as Intel Foundry signs external customers and licenses Cadence design IP and DTCO tools.
  • Hardware component supply improves, accelerating conversion of record backlog into recognized revenue.
  • IP and SDA each sustain their momentum and cross the billion-dollar run rate.
  • Hexagon D&E delivers its expected $160 million 2026 revenue and turns accretive in 2027.
What could go wrong
  • Export-control tightening before or on November 9, 2026 pressures China, which was 13% of Q1 revenue and grew 36% year over year.
  • Agentic AI proves more commodity than moat, with customers building their own orchestration on open-source models.
  • Hardware supply disruption delays delivery against record backlog.
  • IP growth decelerates sharply from the more than 40% Q2 pace because IP revenue is timing-dependent.
  • Hexagon integration or 2027 accretion slips, prolonging near-term dilution and margin pressure.
What’s Next

Looking Ahead

The next twelve months center on executing the raised FY2026 guidance. Q3 and Q4 margin step-downs fund deliberate investments in Intel, Hexagon integration, and SDA, while Hexagon is expected to contribute about $160 million of revenue in 2026 and turn accretive in 2027. Intel 14A benefits begin in 2026 with most of the revenue effect after 2026, and agentic AI products move from early engagements toward paid deployment. The November 9, 2026 export-control suspension expiry is the key external test.

Catalysts
  • Q3 2026Quarterly results vs guidance — Tests $1,595–1,625M revenue guide and hardware backlog conversion.
  • November 9, 2026Export-control suspension expiry — Tests whether China rules stay similar; China was 13% of Q1 revenue.
  • FY2026Full-year guidance execution — Hexagon $160M revenue, Rule of 60, and ~$2.0B operating cash flow.
  • 2027Hexagon accretion expected — Tests integration execution and margin recovery.
  • 2027Intel 14A revenue ramp — Most benefit after 2026; tests foundry diversification payoff.
  • Before 2030Z4 hardware launch — Tests hardware roadmap beyond Z3's 1 trillion-transistor capacity.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$4.6B$5.3B$5.8B+14.1%
Gross Margin86.2%86.3%88.5%+12bps
EBITDA$1.5B$1.9B$10.6B+21.9%
EBITDA Margin33.3%35.6%36.4%+226bps
Net Income$1.1B$1.1B$1.4B+5.1%
Free Cash Flow$1.1B$1.6B$9.7B
Net Cash

Key Ratios (Trailing)

Valuation
  • P/E TTM
  • EV/EBITDA TTM
  • EV/Revenue TTM
  • Price/FCF TTM
Profitability
  • Gross Margin (TTM)88.5%
  • EBITDA Margin (TTM)36.4%
  • Net Margin (TTM)23.6%
  • ROIC18.0%
  • FCF Conversion78.9%
  • SBC / Revenue8.8%
Reference

The Company

Cadence Design Systems develops computational, AI-driven software, accelerated hardware, and silicon IP for semiconductor and electronics companies. Its three product categories are Core EDA (71% of Q1 2026 revenue), Semiconductor IP (14%), and System Design & Analysis (15%), spanning tools like Virtuoso, Innovus, Palladium, Tensilica DSPs, and Allegro X. These products sit upstream of chip manufacturing: customers use them to design, verify, and prepare advanced AI/HPC chips, memory, chiplets, and systems.

Cadence reports one operating segment and runs an asset-light software and IP model, but it also builds and delivers large hardware systems such as Palladium, Protium, Millennium, and the NVIDIA co-developed M2000. It has about 15,000 people with roughly 10,000 in R&D, owns headquarters in San Jose and properties in New Mexico, India, Greece, and Italy, and depends on unnamed single or limited hardware component suppliers and contract manufacturers. No single customer accounted for 10% or more of Q1 revenue or receivables.

Business Segments

Core EDA
71% of Q1 2026 revenue
Software, hardware, and services for design and verification of semiconductors, including Virtuoso, Innovus, Palladium, and Protium.
Growth driver: Adoption of AI solutions and record hardware demand.
Semiconductor IP
14% of Q1 2026 revenue
Tensilica DSPs, Verification IP, Arm Artisan foundation IP, and interface/memory IP such as PCIe, UCIe, HBM, LPDDR6.
Growth driver: Star IP portfolio and first-time Tensilica DSP wins.
System Design & Analysis
15% of Q1 2026 revenue
PCB, advanced packaging, 3D-IC, multiphysics, and physical AI products including Allegro X, Celsius, Clarity, and Hexagon D&E.
Growth driver: 3D-IC, advanced packaging, and physical AI demand.

Competitive Landscape

Cadence's 10-K names Synopsys, Ansys (now acquired by Synopsys), Siemens EDA, Keysight, Schrödinger, CEVA, Altium (acquired by Renesas), Zuken, and emerging Chinese players including Huada Empyrean, Xpeedic, X-EPIC, Primarius, Univista, and Giga Design Automation. Management claims Cadence is now the only provider with agentic solutions spanning the full electronic system design flow, and that its Intel relationship, a 10–20-year problem, has been 'finally' solved.

  • Synopsys
    Named in 10-K; neighbor calls show Synopsys validating agentic EDA with 20 customers across 25 agents and seeing China restrictions impact demand.
  • Ansys (acquired by Synopsys)
    Named in 10-K as a competitor now part of Synopsys.
  • Siemens EDA
    Named in 10-K.
  • Keysight
    Named in 10-K; neighbor call shows orders up 56% to more than $2B and AI business surpassing all of FY25.
  • Huada Empyrean and other Chinese players
    Named in 10-K among emerging Chinese EDA competitors.
Competitors are drawn from the company's 10-K competitor list; Synopsys and Keysight context comes from verified neighbor call read-throughs in the intel file.

Supply Chain

Cadence sits upstream of semiconductor manufacturing, supplying design tools, IP, and verification hardware before chips are fabricated. NVIDIA's own commentary names Cadence alongside Synopsys, Siemens, and Adobe, and Google Cloud is a documented collaboration.

Supplier
NVIDIA
Blackwell GPUs for Millennium/M2000 and co-development partner.
Supplier
Google Cloud
Gemini optimization and GCP compute for ChipStack.
Supplier
Unnamed hardware component suppliers
Single/limited suppliers for hardware components and contract manufacturers; 10-K disclosed, not named.
Full-flow EDA, IP, and agentic AI
CDNS
Designs and delivers software, verification hardware, and silicon IP; asset-light software model with hardware systems.
Customer base
No customer ≥10% of Q1 revenue or receivables
Named customers include Google, NVIDIA, Intel Foundry, Samsung, TSMC, Rapidus, MediaTek, STMicroelectronics, and Aeva.

Analysis updated Aug 12, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on CDNS: Earnings recap