Synopsys, Inc. (SNPS) | The Buildout — AI Infrastructure

Mkt cap · 52-wk · YTD · delayed
Updated Jul 11, 2026Q2 FY2026 reviewed
Synopsys provides the design software, hardware emulation, and semiconductor IP that enable fabrication of AI accelerators and advanced processors.
Backlog $11.0B
Covers ~1.1x FY2026 revenue; described as normal ebb-and-flow.
FY26 Op Margin ~41%
Raised 50bps at Q2; >300bps improvement year-on-year.
IP +12% QoQ
Segment troughed in Q1; management declares recovery begun.
Cadence Growth Gap
Cadence EDA +18% & IP +22% vs SNPS EDA ~8% & IP -6% in latest quarter.
The Buildout Takeaway
The Ansys integration is delivering faster synergy capture and margin expansion than planned, while the IP segment shows early recovery. The open question is whether Synopsys can close the growth gap with Cadence, which is expanding its core EDA and IP businesses at roughly twice the rate.
29 analysts·24 Buy4 Hold1 Sell
Median target$554  Range $455–$633 · 7 estimates

Revenue $9.625B–$9.705B · Non-GAAP operating margin ~41% · Free cash flow ~$2.0B
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Synopsys is an essential enabler of the AI chip buildout. It provides the electronic design automation software, hardware-assisted verification systems, and silicon intellectual property that semiconductor companies and hyperscalers use to design the most advanced AI accelerators and processors at leading-edge nodes and in 3D-IC packages. With the Ansys acquisition, its reach now extends into system-level multiphysics simulation, addressing thermal, electromagnetic, and structural challenges from transistor to data center.

Market Cap
Revenue (TTM)$8.7B
Revenue Growth+39.5%
EBITDA Margin (TTM)23.0%
Net Debt$8.4B
Earnings Beats6 of 7
P/E (TTM)
EV/EBITDA (TTM)

What We Like

  • Backlog of $11.0 billion provides over 1.1x annual revenue coverage, giving healthy visibility.
  • Design Automation revenue (incl. EDA & HAV) grew >8% year-on-year in Q2, driven by advanced-node AI chip designs.
  • Ansys cost synergy delivery is running ahead; management expects approximately half the targeted run-rate by end of FY2026.
  • IP segment troughed in Q1 and rebounded 12% sequentially in Q2, with new value-based hyperscaler agreements expected by fiscal year-end.
  • Multiphysics fusion tools are in customer trials showing up to 3× faster design closure; commercial availability is set for H2 FY2026.

What We’re Watching

  • Cadence's core EDA grew ~18% and IP ~22% in its latest quarter — roughly double Synopsys's rates — raising possible market-share concerns.
  • Organic growth ex-Ansys is estimated at only 3–4%, with IP still contracting year-on-year (–6% in Q2).
  • One customer represented 12.6% of FY2024 revenue; a prior foundry customer concentration already hurt FY2025 results.
  • China export controls and BIS subpoenas create ongoing regulatory risk; ex-Ansys China revenue was down year-on-year.
Bottom Line

The thesis is strengthening on the back of faster synergy capture, IP recovery, and technology milestones, but the competitive gap with Cadence and modest organic growth remain the key vulnerabilities. The open question is whether the new IP model and multiphysics fusion revenue synergies expected in FY2027 can re-accelerate organic growth and begin closing that gap.

Next upThe September 30, 2026, Investor Day is the next major catalyst, where management will lay out multi-year financial targets. Q3 FY2026 results will provide the next checkpoint on promised sequential IP growth.
Last Quarter — Q2 FY2026

Earnings Beat

Synopsys reported Q2 FY2026 revenue of $2.276 billion and non-GAAP operating margin of 39.5%, both beating guidance. Design Automation revenue reached $1.822 billion, while Design IP revenue was $454 million — down 6% year-on-year but up 12% sequentially, signaling a trough and recovery. Free cash flow was approximately $575 million.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$2.3B$2.4B$1.6B+41.9%
Gross margin72.3%73.5%80.2%-790bps
EBITDA$693M$451M$425M+62.9%
EPS$0.09$0.40$2.21−96.0%
Backlog$11.0B$11.3Bn/a
On the operating margin, there is no debate.— Sassine Ghazi, CEO, Q2 FY2026 earnings call, June 28, 2026

Management tone: Management's tone on the Q2 call was noticeably more assertive, with both the CEO and CFO expressing satisfaction with the broad-based beat and the integration pace. The Elliott board appointment was discussed openly and without defensiveness.

Management Guidance

Management raised full-year FY2026 guidance across all key metrics. Revenue is now expected between $9.625 billion and $9.705 billion, including roughly $2.96 billion from Ansys, a $60 million channel accounting adjustment, and a $40 million reduction from the processor-IP divestiture. Non-GAAP operating margin was raised to approximately 41%, and non-GAAP EPS was guided to $14.72–$14.80. For Q3 FY2026, revenue guidance is $2.41 billion to $2.46 billion with non-GAAP EPS of $3.63–$3.69.

Business Trajectory

Trajectory

Trailing twelve-month revenue grew 39.5% year-on-year, driven by the Ansys acquisition, though gross margins compressed from the low-80s to the low-70s. Non-GAAP operating margin is on track for ~41% in FY2026, up more than 300 basis points, as cost synergies outpace the original plan. The Design IP segment, which had been contracting, rebounded 12% sequentially in Q2, and management guided for further sequential improvement through the second half.

Revenue & Margin Trajectory
RevenueGross margin$0$1.0B$2.0B$1.5B$1.6B$1.5B$1.6B$1.7B$2.3B$2.4B$2.3B81%72%Q3'24Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$1.0B$2.0B$1.5B$1.6B$1.5B$1.6B$1.7B$2.3B$2.4B$2.3B81%72%Q3'24Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$200$400$600$052-wk high $636Aug '25OctJan '26AprAug '26
52-week range $372–$636.
Share Price — 12 Months
$200$400$600$052-wk high $636Aug '25OctJan '26AprAug '26
52-week range $372–$636.
The Numbers

The Model

The model projects FY+1 revenue of $9.70 billion and EBITDA of $3.48 billion, implying a 35.9% margin. For FY+2, revenue rises to $11.00 billion with EBITDA of $4.33 billion, expanding the margin to 39.4%. Near-term projections are anchored by the Ansys cost synergy ramp and IP sequential recovery, while FY+2 incorporates the start of multiphysics fusion revenue synergies and continued margin expansion.

Revenue & EBITDA Projections
REVENUE$7.1B$9.7B$11.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.6B$3.5B$4.3B39.4%FY25FY+1 (E)FY+2 (E)
REVENUE$7.1B$9.7B$11.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.6B$3.5B$4.3B39.4%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$7.1B$9.7B$11.0B
YoY Growth+37.5%+13.4%
EBITDA$1.6B$3.5B$4.3B
EBITDA Margin22.3%35.9%39.4%

Projections are the median of 5 independent model runs. The model’s revenue sits 2.5% above analyst consensus.

Management raised full-year FY2026 guidance across all key metrics. Revenue is now expected between $9.625 billion and $9.705 billion, including roughly $2.96 billion from Ansys, a $60 million channel accounting adjustment, and a $40 million reduction from the processor-IP divestiture. Non-GAAP operating margin was raised to approximately 41%, and non-GAAP EPS was guided to $14.72–$14.80. For Q3 FY2026, revenue guidance is $2.41 billion to $2.46 billion with non-GAAP EPS of $3.63–$3.69.

What Could Go Right — and Wrong

What good looks like
  • AI-driven chip design activity accelerates, driving EDA and IP revenue growth well above current mid-single-digit rates.
  • Hyperscalers sign value-based IP contracts, transforming IP from a low-margin drag into a double-digit growth and margin contributor.
  • Multiphysics fusion adoption exceeds the $400 million revenue synergy target, widening the addressable market.
  • Agentic EDA and GPU-accelerated tools achieve broad commercial adoption, unlocking consumption-based pricing that decouples revenue from engineer headcount.
  • The Cadence growth gap narrows, signaling that Synopsys is regaining competitive momentum in core EDA and IP.
What could go wrong
  • AI design start growth moderates and non-AI activity remains weak, keeping organic growth stuck at 2–3%.
  • The Cadence growth gap persists or widens, indicating sustained share loss in EDA and IP.
  • The IP business model shift fails — hyperscalers resist higher fees, and the segment remains a low-margin, low-growth drag.
  • Multiphysics fusion revenue synergies fall short of the $400 million target, undermining the merger's strategic premise.
  • China export controls tighten further or a major customer reduces spend, amplifying concentration risk.
What’s Next

Looking Ahead

Over the next 12 months, Synopsys is expected to reach several critical milestones: commercial availability of multiphysics fusion tools in the second half of FY2026, the signing of new value-based IP agreements with hyperscalers by fiscal year-end, and the initiation of revenue synergies from the Ansys combination in FY2027. The September 2026 Investor Day will provide multi-year financial targets, while quarterly IP revenue reports will test the recovery narrative.

Catalysts
  • H2 FY2026Multiphysics fusion commercial GA — Integrated simulation tools roll out; sets stage for FY27 revenue synergies.
  • Q3 FY2026IP sequential growth check — Management expects Q3 IP revenue above Q2's $454M; tests trough recovery.
  • By end FY2026IP model agreements signed — First value-based hyperscaler contracts expected; tests IP business model shift.
  • September 30, 2026Investor Day — Multi-year growth, margin, and capital allocation targets to be disclosed.
  • FY2027Revenue synergies begin — $400M run-rate target from multiphysics fusion and cross-sell starts.
Numbers

Financials

Annual Summary

MetricFY2025TTM
Revenue$7.1B$8.7B
Gross Margin77.7%73.5%
EBITDA$1.6B$3.6B
EBITDA Margin22.3%23.0%
Net Income$1.3B$773M
Free Cash Flow$1.3B$3.8B
Net Cash

Key Ratios (Trailing)

Valuation
  • P/E TTM
  • EV/EBITDA TTM
  • EV/Revenue TTM
  • Price/FCF TTM
Profitability
  • Gross Margin (TTM)73.5%
  • EBITDA Margin (TTM)23.0%
  • Net Margin (TTM)8.9%
  • ROIC1.5%
  • FCF Conversion134.2%
  • SBC / Revenue11.4%
Reference

The Company

Synopsys provides electronic design automation (EDA) software, hardware-assisted verification systems, and silicon intellectual property (IP) essential for designing semiconductors. Its tools are used by virtually every major chip designer and foundry to create the most advanced processors, AI accelerators, and networking chips at leading-edge nodes and in 3D-IC packages. With the Ansys acquisition, the company now also offers multiphysics simulation that extends from chip to full-scale system, addressing thermal, electromagnetic, and structural challenges critical for AI data centers.

Synopsys is an asset-light software and IP company, with principal offices in Sunnyvale, California. It does not own semiconductor fabs; its hardware verification systems rely on a sole supplier for certain components. Cloud-based EDA is hosted on AWS and Microsoft Azure. The company reports in two segments — Design Automation (software, hardware emulation, simulation) and Design IP — and it serves customers globally, though China operations are constrained by U.S. export controls.

Business Segments

Design Automation
Includes EDA, HAV, and Ansys S&A
Core EDA tools for digital, signoff, verification; HAV emulation; and multiphysics simulation for chip-to-grid analysis.
Growth driver: Advanced node/3D-IC design activity, hyperscaler AI chip builds, and
Design IP
Interface and foundation IP
High-speed interface IP (PCIe, SerDes, UCIe, HBM) and foundation IP at 2nm/3nm.
Growth driver: Custom silicon strategies at hyperscalers, transition to value-based

Competitive Landscape

Cadence is Synopsys's chief competitor, currently growing its core EDA and IP businesses at roughly double the rate according to the latest quarterly reports. Other competitors include Siemens EDA, Rambus, and emerging Chinese EDA startups, but none match Synopsys's combined software, hardware, and IP breadth. High switching costs and deep foundry certifications at TSMC and Samsung create a meaningful moat, though the Cadence growth disparity raises questions about market share dynamics.

  • Cadence
    Primary rival; core EDA +18% and IP +22% in latest quarter, significantly outpacing Synopsys. Claims 'first to market' in agentic EDA.
  • Siemens EDA
    Smaller competitor with Veloce and Altair portfolios; mentioned as active but not a primary threat.
  • Rambus
    Competes in memory interface and SerDes IP; IP grew 10-15% y/y, highlighting contested IP market.
  • Chinese EDA startups
    Government-backed, emerging but small scale; pose a risk if China market shifts to domestic alternatives.
  • In-house tools
    Some large customers develop proprietary EDA or IP, but complexity trend favours third-party solutions.
Competitors listed in 10-K and augmented by management commentary during recent earnings calls.

Supply Chain

Synopsys sits at the front end of the semiconductor value chain, providing design tools and IP that chip designers and foundries use before any silicon is fabricated. Its tools then extend into system-level simulation for end products like data centers.

Supplier
Unnamed sole supplier (FPGAs/ASICs)
Sole supplier of FPGAs for HAV systems; identity not disclosed.
Supplier
Dell & HPE (inferred)
Server hardware for emulation systems.
Supplier
AWS & Microsoft Azure
Cloud infrastructure for EDA.
Essential design tools and IP for advanced nodes
SNPS
Asset-light; integrates software, hardware, and IP into a unified design flow.
Unnamed large customer
12.6% of FY2024 revenue
Likely a major semiconductor company or foundry.
Hyperscalers (Amazon, Microsoft, Google)
Designing custom AI silicon; key IP model candidates.
Foundries (TSMC, Samsung, Intel)
Adopt Synopsys certified flows for advanced nodes.
Fabless/IDMs (NVIDIA, AMD, etc.)
Use EDA and IP for chip design.

Analysis updated Jul 11, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.