ASML Holding N.V. (ASML) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
ASML builds the EUV lithography machines that leading-edge fabs use to print AI processors and memory.
FY26 guide €43–45B
Raised twice this year; it was €36–40B in April.
Memory sales +75%
FY2026 memory net system sales growth guided above 75%.
2027 EUV nearly booked
Low-NA EUV close to fully covered with orders; capacity +~30%.
ZEISS sole-source cap
One supplier of critical optics limits output; no fungibility.
The Buildout Takeaway
Management frames this as an AI-infrastructure cycle rather than a broad chip recovery, with customers committing multi-year capacity and sharing multi-year forecasts. The open question is execution rather than demand — how fast tools can be built, installed and qualified, given a single-source optics chain.
45 analysts·26 Buy16 Hold3 Sell
Coverage is thin — only 5 price estimates, so no target is shown

FY2026 net sales €43–45B · gross margin 54–56% · Q3 2026 net sales €11–12B · gross margin 55–57% · Q3 Installed Base Management ~€2.9B
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

ASML builds the lithography systems that print circuit patterns onto silicon wafers, and it is the sole supplier of EUV lithography — the tools every leading-edge logic and DRAM fab needs. It also sells DUV immersion and dry systems, metrology and inspection products, and service and upgrades on the tools already installed. That places ASML at the upstream bottleneck of the AI-compute supply chain in one specific and non-substitutable respect: without an EUV system, no fab can print the leading-edge logic or high-density memory that AI accelerators depend on. Because there is no competing EUV supply, a demand surge can only be met by ASML's own output.

Market Cap—
Revenue (TTM)$41.0B
Revenue Growth+16.0%
EBITDA Margin (TTM)38.4%
Net Cash$6.4B
Earnings Beats5 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Guidance rose twice in one fiscal year: FY2026 revenue went to €43–45B from €36–40B, and gross margin to 54–56% from 51–53%, between the April and July 2026 calls.
  • Order coverage reaches years out — 2027 Low-NA EUV is close to being fully covered with orders, and significant 2028 Low-NA EUV orders have already been received, a situation management says the company has not enjoyed in many years.
  • Remaining performance obligations were €46.5B at December 31, 2025, up from €43.3B a year earlier, with 65% expected to convert within twelve months, up from 59%.
  • Growth is broad by segment in 2026: memory net system sales guided above 75%, EUV above 45%, Installed Base Management above 30% and advanced-logic foundry above 25%.
  • ASML is the sole EUV supplier; Canon and Nikon compete in DUV and Applied Materials and KLA-Tencor are cited in patterning-support applications, per the 20-F.

What We’re Watching

  • Concentration: four customers each exceeded 10% of FY2025 net sales, together 61.2%, and the largest alone was 23.9%.
  • Supply: Carl Zeiss SMT is the sole supplier of lenses, mirrors, illuminators and collectors, ASML is its single customer for optical columns, and there is no High-NA/Low-NA optics fungibility.
  • High-NA is still early — 4 to 5 systems are expected to be revenue-recognized in 2026, and its cost-of-patterning advantage over Low-NA plus immersion multi-patterning is not yet proven.
  • The 2028 capacity step is under investigation, not committed: management said it does not have orders for 110 Low-NA EUV units at this stage and that demand for 2027 and 2028 has not reached a stable state.
Bottom Line

The thesis looks stronger than a quarter ago. Guidance was raised on both revenue and margin, 2027 Low-NA EUV is close to fully order-covered, 2028 orders are arriving early, and management acknowledged more pricing flexibility than in past cycles. The offsetting facts are structural rather than cyclical: four customers produced 61.2% of 2025 revenue, output is capped by a sole-source optics supplier, and the 2028 capacity step remains an investigation. The open question is whether ASML can convert a multi-year demand signal into shipped and qualified tools fast enough while High-NA remains gated by maturity.

Next upThe scheduled catalyst is ASML's Capital Markets Day on 2027-06-10, which management describes as the venue for a formal update of longer-term views. Closer in, the Q3 2026 guide of €11–12B revenue and 55–57% gross margin tests whether the second-half step-up lands.
Last Quarter — Q2 FY2026

Earnings Beat

ASML reported $10.65B of revenue for the quarter ended June 30, 2026, above the high end of its guidance, at a 54.0% gross margin. Net income was $3.33B and free cash flow $1.64B. The standout was Installed Base Management: €2.8B of sales, roughly €300M above guidance and upgrade-led, whose high-margin components lifted gross margin above the guided range.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$10.7B$10.1B$9.1B+17.5%
Gross margin54.0%53.0%53.7%+30bps
EBITDA$4.2B$3.9B$3.4B+23.1%
EPS$8.66$8.26$6.95+24.6%
Installed Base Management€2.8B€2.5Bn/a—
Driven by continued strong demand, we are updating our full year 2026 guidance. We now expect total net sales between EUR 43 billion and EUR 45 billion, with a gross margin between 54% and 56%.— Roger Dassen, CFO, 2026-07-15

Management tone: Management raised guidance on both revenue and margin, described customer demand as very strong and said visibility now extends several years into the future. The CFO volunteered specifics beyond what was asked, including pricing flexibility, the distinction between unit growth and delivered wafer capacity, and that ASML does not have orders for 110 Low-NA EUV units at this stage. Management declined to guide 2027 gross margin or quantify 2028 order coverage, describing that as policy. The 1,700-role reduction referenced in the prior quarter's materials was not mentioned on this call.

Management Guidance

For FY2026 management guides total net sales of €43–45B and a gross margin of 54–56%, raised from €36–40B and 51–53% a quarter earlier, with an effective tax rate of about 17%. The guided build is EUV net system sales up over 45%, non-EUV up about 25%, Installed Base Management up over 30%, advanced-logic foundry up over 25% and memory up over 75%, on roughly 65 Low-NA EUV units, about 130 immersion DUV shipments and 4 to 5 High-NA systems recognized in revenue; China is guided at about 20% of total net sales. For Q3 2026 the guide is €11–12B of revenue, 55–57% gross margin, about €2.9B of Installed Base Management, about €1.2B of R&D and about €0.4B of SG&A, and management pointed to a second-half gross margin of approximately 56%. Capacity plans call for about +30% Low-NA EUV and +30% immersion in 2027, with a further ~30% on each under investigation for 2028. Management declined to guide 2027 gross margin.

Business Trajectory

Trajectory

Revenue has moved in steps: $8.82B in the quarter ended September 2025, $11.41B in December 2025, $10.13B in March 2026 and $10.65B in June 2026. The direction read is decelerating, with trailing four-quarter average growth of 19.2%, while margins expand: gross margin reached 54.0% in the June 2026 quarter from 52.2% in December 2025, and EBITDA margin was 39.7%. Management attributes the second-half lift to more immersion and Low-NA EUV volume, an EUV mix shift from D to E tools with better average selling prices, continued Installed Base Management strength and better fixed-cost coverage on higher volume.

Revenue & Margin Trajectory
RevenueGross margin$0$5.0B$10.0B$2.8B$3.2B$3.2B$3.6B$2.5B$2.9B$3.3B$4.5B$2.7B$3.7B$4.6B$5.2B$5.1B$4.8B$6.1B$5.7B$3.9B$5.7B$5.7B$6.9B$7.3B$7.5B$7.1B$8.0B$5.7B$6.7B$8.3B$9.6B$8.4B$9.1B$8.8B$11.4B$10.1B$10.7B49%54%Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$5.0B$10.0B$2.8B$3.2B$3.2B$3.6B$2.5B$2.9B$3.3B$4.5B$2.7B$3.7B$4.6B$5.2B$5.1B$4.8B$6.1B$5.7B$3.9B$5.7B$5.7B$6.9B$7.3B$7.5B$7.1B$8.0B$5.7B$6.7B$8.3B$9.6B$8.4B$9.1B$8.8B$11.4B$10.1B$10.7B49%54%Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$1,000$2,000$052-wk high $1,883Sep '25DecMar '26JunSep '26
52-week range $952–$1,883.
Share Price — 12 Months
$1,000$2,000$052-wk high $1,883Sep '25DecMar '26JunSep '26
52-week range $952–$1,883.
The Numbers

The Model

The model projects FY+1 revenue of $50,950M and EBITDA of $21,934M, a 43.05% margin, rising to FY+2 revenue of $63,900M and EBITDA of $29,330M, a 45.9% margin. The near term is anchored on the disclosed order book — 2027 Low-NA EUV close to being fully covered with orders, and significant 2028 Low-NA EUV orders already received. FY+2 depends on the capacity steps now under investigation for 2028, the EUV mix shift toward E and F tools, and an Installed Base Management line management guides to grow over 30%.

Revenue & EBITDA Projections
REVENUE$37.7B$51.0B$63.9BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$14.2B$21.9B$29.3B45.9%FY25FY+1 (E)FY+2 (E)
REVENUE$37.7B$51.0B$63.9BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$14.2B$21.9B$29.3B45.9%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$37.7B$51.0B$63.9B
YoY Growth—+35.3%+25.4%
EBITDA$14.2B$21.9B$29.3B
EBITDA Margin37.7%43.0%45.9%

Projections are the median of 4 independent model runs. The model’s revenue sits 12.7% above analyst consensus.

For FY2026 management guides total net sales of €43–45B and a gross margin of 54–56%, raised from €36–40B and 51–53% a quarter earlier, with an effective tax rate of about 17%. The guided build is EUV net system sales up over 45%, non-EUV up about 25%, Installed Base Management up over 30%, advanced-logic foundry up over 25% and memory up over 75%, on roughly 65 Low-NA EUV units, about 130 immersion DUV shipments and 4 to 5 High-NA systems recognized in revenue; China is guided at about 20% of total net sales. For Q3 2026 the guide is €11–12B of revenue, 55–57% gross margin, about €2.9B of Installed Base Management, about €1.2B of R&D and about €0.4B of SG&A, and management pointed to a second-half gross margin of approximately 56%. Capacity plans call for about +30% Low-NA EUV and +30% immersion in 2027, with a further ~30% on each under investigation for 2028. Management declined to guide 2027 gross margin.

What Could Go Right — and Wrong

What good looks like
  • 2027 Low-NA EUV moves from close to fully covered to fully covered, locking in the next year's system revenue.
  • The 2028 Low-NA EUV and immersion steps convert from investigation to committed capacity as demand signals turn into purchase orders.
  • High-NA reaches Low-NA maturity and becomes a capacity option for logic and DRAM, lifting the demand ceiling beyond what Low-NA output alone can serve.
  • The pricing flexibility the CFO described shows up in reported average selling prices alongside the D to E/F mix shift, though management says long order lead times delay the effect.
  • Installed Base Management keeps compounding with the EUV installed base, and upgrade products planned for 2027 and 2028 hold the high-margin mix.
What could go wrong
  • A capex reduction at any of the four customers above 10% of FY2025 revenue — 61.2% combined — hits system revenue and mix, and the mix move lands on gross margin.
  • A Zeiss optics capacity shortfall or quality event flows directly into shipment plans, since there is no substitute supplier and no High-NA/Low-NA fungibility.
  • High-NA adoption stalls at cost-of-patterning review and stays a niche capability at 4 to 5 systems of 2026 revenue.
  • The memory cycle reverses: memory net system sales are guided up over 75% in 2026 and are the fastest-growing segment.
  • Export controls tighten beyond the case management said it could accommodate; China is guided to about 20% in 2026.
What’s Next

Looking Ahead

Over the next twelve months the work is delivery: roughly 65 Low-NA EUV systems, about 130 immersion DUV systems and 4 to 5 High-NA systems, against FY2026 guidance of €43–45B and 54–56% gross margin. Beyond that, management says 2027 Low-NA EUV capacity rises about 30% and is close to fully covered with orders, while a further ~30% step for 2028 is being investigated rather than committed. The company also plans to break ground on a new campus in 2026, with effect beyond 2028, and to refresh its longer-term views at a Capital Markets Day on 2027-06-10.

Catalysts
  • Q3 2026Q3 2026 results — Guided to €11–12B revenue and 55–57% gross margin.
  • 2026New campus groundbreaking — Planned for this year; the effect is beyond 2028.
  • 20272027 Low-NA order coverage — Management expects 2027 Low-NA EUV close to fully covered with orders.
  • 2027-06-10Capital Markets Day — Formal refresh of longer-term views since the prior CMD.
  • 20282028 capacity decision — Investigated +30% Low-NA step depends on demand signals becoming orders.
  • by 203112-inch photomask pilot — ASML and TSMC target a pilot line, with system readiness by 2033.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$30.3B$37.7B$41.0B+24.3%
Gross Margin51.2%52.9%52.7%+162bps
EBITDA$10.6B$14.2B$15.7B+33.5%
EBITDA Margin35.1%37.7%38.4%+259bps
Net Income$8.1B$11.1B$12.3B+36.5%
Free Cash Flow$9.9B$12.4B$11.8B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)52.7%
  • EBITDA Margin (TTM)38.4%
  • Net Margin (TTM)30.1%
  • ROIC61.9%
  • FCF Conversion75.0%
  • SBC / Revenue0.4%
Reference

The Company

ASML builds lithography systems — the machines that print circuit patterns onto silicon wafers — along with the metrology and inspection tools that check what has been printed. Its own business summary describes 'holistic lithography solutions, software and services that help microchip manufacturers achieve their highest yields and best performance.' For the AI buildout the position is specific: every leading-edge logic or DRAM fab that wants the smallest geometries needs EUV, and ASML is the sole supplier. AI reaches ASML as customer capex and order backlog rather than as a product it sells.

All manufacturing runs in cleanroom facilities the 20-F names: Veldhoven, Eindhoven and Oirschot in the Netherlands; Berlin in Germany; Wilton and San Diego in the US; Pyeongtaek in South Korea for the Cymer light-source site; and Linkou and Tainan in Taiwan. Named campus sizes include Berlin at 53k m² across 10 buildings, Wilton at 89k m² across five, San Diego at 50k m² and Tainan at 26k m². ASML reports one segment and listed more than 44,000 total employees at the time of the filing.

Business Segments

EUV lithography
~65 Low-NA EUV units guided for 2026; 4–5 High-NA systems revenue-recognized
The leading-edge tool, split into Low-NA systems and the earlier-stage High-NA platform. ASML is the sole EUV supplier.
Growth driver: AI-driven logic and DRAM node migration
Non-EUV: DUV and metrology
FY2026 non-EUV net system sales growth guided ~25%; ~130 immersion DUV shipments
Immersion and dry DUV systems for broader layers and mainstream nodes, plus optical and computational metrology and inspection products.
Growth driver: Second-half immersion make-up; process-control traction
Installed Base Management
FY2026 growth guided over 30%; €2.8B in Q2 2026
Service and upgrade revenue on tools already in the field. Management calls the upgrade portion the gross-margin swing factor.
Growth driver: Growing EUV installed base; upgrades shipped 2027–2028

Competitive Landscape

The 20-F describes ASML's competition as concentrated in DUV, where Canon and Nikon are named as the primary competitors; Applied Materials and KLA-Tencor are cited in 'applications that support or enhance complex patterning solutions.' In EUV there is no competitor. Intel's filing language, carried in the relationship graph, calls ASML 'currently the sole supplier of EUV lithography tools' being deployed at Intel 4, Intel 3, Intel 18A and planned nodes. The relationship graph also lists Shanghai Micro Electronics as a low-end 90nm DUV competitor and Nova in metrology.

  • Canon
    Named in the 20-F as one of the primary competitors in DUV systems; not discussed further in the source.
  • Nikon
    Named in the 20-F as one of the primary competitors in DUV systems; not discussed further in the source.
  • Applied Materials
    Cited in the 20-F as a competitor in 'applications that support or enhance complex patterning solutions.'
  • KLA-Tencor
    Cited in the 20-F as a competitor in 'applications that support or enhance complex patterning solutions.'
  • Shanghai Micro Electronics (SMEE)
    Appears in the supply-chain relationship graph as a low-end competitor at 90nm DUV.
Competitor names are from the FY2025 Form 20-F, except Shanghai Micro Electronics, which appears only in the supply-chain relationship graph.

Supply Chain

ASML buys critical optics from a single supplier and sells completed lithography systems to a small set of very large chipmakers. Its 20-F does not name those customers, though the relationship graph maps them.

Supplier
Carl Zeiss SMT
Sole supplier of lenses, mirrors, illuminators and collectors
Supplier
Carl Zeiss SMT GmbH
Single supplier of optical columns, with ASML as its single customer
Supplier
Semiconductor metrology; source says its tools go into the EUV supply chain
Supplier
Gas and chemical fluid-delivery subsystems; ASML is under 10% of its sales
Supplier
Enpro
Precision-cleaned components
→
Sole EUV supplier; no substitute
ASML
One segment: lithography systems plus metrology, inspection and service.
→
Four largest customers (unnamed in the filing)
61.2% of FY2025 net sales
Largest 23.9%; top two 38.0%
Intel (inferred)
High-NA systems in high-volume manufacturing on Intel 18A
Micron (inferred)
Multiyear EUV supply agreement, per Micron's own disclosure
TSMC (inferred)
Joint 12-inch photomask initiative announced 2026-09-08

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on ASML: Earnings recap