TD Synnex Corp (SNX) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Oct 1, 2026Q3 FY2026 reviewed
TD SYNNEX distributes IT hardware and software and designs hyperscale data-center infrastructure through Hyve.
Hyve billings +117%
$7.0B in Q3; manufacturing grew over 130%.
Billings $31.8B
Up 40% yoy, above the high end of guidance.
Distribution +27%
$24.8B billings; operating margin up 35 bps yoy.
FCF -$1B in Q3
Cash fell to $749M; net leverage rose to 1.9x.
The Buildout Takeaway
Both engines are running: Distribution grew above market in every region, and Hyve added roughly $1.5 billion of gross billings in a single quarter. The open question is whether the cash burn and Hyve margin dilution that came with that ramp are the cost of buying a larger contracted revenue base, or a lasting feature of the model.
24 analysts·19 Buy4 Hold1 Sell
Median target$335  Range $278–$374 · 9 estimates

Q4 FY2026: non-GAAP gross billings ~$31.9B ±$500M (+31% yoy at the midpoint) · gross-to-net adjustment ~30% · revenue ~$22.2B ±$400M · non-GAAP net income ~$474M ±$20M · non-GAAP diluted EPS ~$5.90 ±$0.25 · diluted shares ~79.2M.
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

TD SYNNEX is a global distributor and solutions aggregator for the IT ecosystem. It buys hardware, software, and systems from vendors, holds and moves inventory, and sells to resellers and enterprises that would otherwise deal with dozens of suppliers. Its Hyve business does something different: it designs, integrates, and manufactures purpose-built server, storage, and networking systems for hyperscale data centers, and runs the supply chain around those programs. The company is not an AI principal — it makes no chips, models, or AI software — but both halves touch AI infrastructure: Hyve builds the racks hyperscalers deploy, and Advanced Solutions carries the enterprise AI, networking, storage, and security products that move through the channel.

Market Cap—
Revenue (TTM)$75.7B
Revenue Growth+24.1%
EBITDA Margin (TTM)3.3%
Net Debt$4.8B
Earnings Beats6 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Hyve holds at least one program with each of the top five U.S.-based hyperscalers and is ramping three new hyperscalers with multiple programs each.
  • Distribution grew above market in each region with non-GAAP operating margin up 35 bps yoy, and management points to vendor rationalization — HP/HPE narrowed to two global distribution partners, IBM expanded into 20 more countries — as a continuing tailwind.
  • Hyve operating margin ticked up sequentially to 3.61% from 3.3% in Q2, and management says newly won programs, predominantly manufacturing and networking, are neutral to accretive.
  • Non-GAAP operating income grew 55% against gross billings of 40%, well above management's stated target of dropping at least 50% of gross-profit growth to the bottom line.
  • The Amazon relationship is a seven-year, Hyve-specific equity warrant, and management says the last year added multiple billion dollars of incremental gross billings through new customer wins and an expanded vendor line card.

What We’re Watching

  • Q4 FY2026 cash: management guides positive free cash flow and roughly a couple of days of gross-cash-day improvement, after about $1 billion of consumption in Q3.
  • Hyve margin: management says the mix headwind has "stabilized," but the year-over-year decline widened to about 143 bps in Q3 from about 50 bps in Q2.
  • Hyve contracts are multi-year but carry cancellation rights and volume flexibility; shipments to newly onboarded customers begin in fiscal Q4 FY2026.
  • PC units fell mid-to-high single digits in Q3 and were more than offset by price and mix; the wider ecosystem guides unit demand lower.
Bottom Line

The thesis is intact, but the proof has moved forward. The growth side is clear — record billings, above-market Distribution, and a Hyve book that keeps adding hyperscalers and programs. The quality side is unresolved. Cash consumption roughly tripled in Q3, leverage rose to 1.9x, and the Hyve margin decline widened even as management called the headwind stabilized. Management has committed to Q4 cash generation and further FY2027 cash-conversion improvement; those are the periods the case now rests on. The open question is whether the working capital converts into revenue on schedule or into inventory risk.

Next upShipments to newly onboarded hyperscaler customers are expected to begin in fiscal Q4 FY2026, in the same quarter management has guided to positive cash generation. Together they test whether the ramps land on time and whether the working-capital build starts converting back to cash.
Last Quarter — Q3 FY2026

Earnings Beat

Q3 FY2026 revenue was $21,558M, up 37.7% from $15,651M a year earlier. Non-GAAP gross billings reached a record $31.8B, up 40% yoy and above the high end of guidance, with non-GAAP operating income of $736M and non-GAAP EPS of $5.68. GAAP gross margin was 6.61% versus 7.22%, a 61-basis-point decline, as larger infrastructure orders and AI rack programs mixed in. Hyve gross billings were $7.0B, up 117%, with manufacturing up more than 130% and supply-chain services up more than 90%.

MetricQ3 FY2026Q2 FY2026Q3 FY2025YoY
Revenue$21.6B$19.6B$15.7B+37.7%
Gross margin6.6%6.8%6.7%-10bps
EBITDA$749M$625M$492M+52.3%
EPS$5.24$4.18$2.74+91.6%
Non-GAAP gross billings$31.8B$28.9Bn/a+40%
Hyve non-GAAP gross billings$7.0B$5.5Bn/a+117%
Hyve is ramping three new hyperscalers and multiple programs within each of those customers… the new programs that we have won, which are predominantly manufacturing, are neutral to accretive to Hyve… that is what gives us confidence that Hyve's margins have stabilized and should improve as we move forward.— David Jordan, 2026-09-24

Management tone: Management's framing shifted from winning programs to executing ramps. The new-customer ramp was pulled to the front edge of its prior window, the cash language moved from open-ended investment to "a significant portion of the investments… now in place," and management asserted that Hyve's mix headwind "has stabilized." The reference to a medium-term leverage framework was dropped between quarters. Patrick Zammit repeated "cautiously optimistic" on both the Q2 and Q3 calls, and the transcript read is that the tempered framing is consistent with the size of the working-capital bet on Hyve. On the Q3 call, management answered eight of nine tracked Q&A topics directly, declining only to quantify the Amazon warrant's revenue treatment and the historical capex-to-revenue rule of thumb.

Management Guidance

For Q4 FY2026, management guides non-GAAP gross billings of approximately $31.9B, plus or minus $500M, up about 31% year over year at the midpoint, on a gross-to-net adjustment of approximately 30%. Revenue is guided to approximately $22.2B, plus or minus $400M, and non-GAAP net income to approximately $474M, plus or minus $20M, or non-GAAP diluted EPS of approximately $5.90, plus or minus $0.25, on about 79.2 million diluted shares. Management expects Hyve non-GAAP gross billings to increase sequentially on ramping programs across multiple new customers, expects to generate cash in the quarter as deployed working capital begins to normalize, and points to further Hyve cash-conversion improvement in fiscal 2027 as programs mature. It also guides to roughly a couple of days of gross-cash-day improvement quarter over quarter, and says each major program should generate attractive returns, though some will not reach full potential until the back half of fiscal 2027.

Business Trajectory

Trajectory

Revenue stepped up through FY2026 — $17,161M in Q1, $19,575M in Q2, and $21,558M in Q3, which was 37.7% above the $15,651M reported a year earlier. EBITDA reached $749M in Q3. Reported GAAP gross margin was 6.61% versus 7.22% a year ago; management attributes the decline to mix, since larger infrastructure orders and AI rack programs carry lower margins, and says underlying like-for-like margins are "relatively stable." The bigger swing is in cash: free cash flow moved from about $332M of consumption in Q2 to roughly $1 billion in Q3, on Hyve supply-chain inventory and costs carried ahead of new customer ramps.

Revenue & Margin Trajectory
RevenueGross margin$0$10.0B$20.0B$3.9B$3.5B$3.9B$4.3B$5.3B$4.5B$4.9B$4.8B$5.6B$5.2B$5.7B$6.2B$6.6B$4.1B$4.5B$5.3B$7.4B$4.9B$5.9B$5.2B$15.6B$15.5B$15.3B$15.4B$16.2B$15.1B$14.1B$14.0B$14.4B$14.0B$13.9B$14.7B$15.8B$14.5B$14.9B$15.7B$17.4B$17.2B$19.6B$21.6B10%7%Q4'16Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3
RevenueGross margin$0$10.0B$20.0B$3.9B$3.5B$3.9B$4.3B$5.3B$4.5B$4.9B$4.8B$5.6B$5.2B$5.7B$6.2B$6.6B$4.1B$4.5B$5.3B$7.4B$4.9B$5.9B$5.2B$15.6B$15.5B$15.3B$15.4B$16.2B$15.1B$14.1B$14.0B$14.4B$14.0B$13.9B$14.7B$15.8B$14.5B$14.9B$15.7B$17.4B$17.2B$19.6B$21.6B10%7%Q4'16Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3
Gross margin as reported.
Share Price — 12 Months
$100$200$300$052-wk high $285Oct '25DecMar '26JunOct '26
52-week range $142–$285.
Share Price — 12 Months
$100$200$300$052-wk high $285Oct '25DecMar '26JunOct '26
52-week range $142–$285.
The Numbers

The Model

The model carries FY+1 revenue of $100,000M and EBITDA of $3,800M, a 3.8% margin, then FY+2 revenue of $118,000M and EBITDA of $4,779M, a 4.05% margin. The near-term anchor is the current run rate: Q3 revenue was $21,558M and management's Q4 revenue guide of approximately $22.2B implies continued sequential growth. The FY+2 step assumes the Hyve ramps keep converting and mix improves enough to lift EBITDA margin toward 4%. Dispersion is wide — across the five runs, FY+1 revenue ranges from $76,541M to $101,800M and FY+2 from $91,123M to $120,405M, with same-name segment medians summing about 2% below the locked totals.

Revenue & EBITDA Projections
REVENUE$62.5B$100.0B$118.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.9B$3.8B$4.8B4.0%FY25FY+1 (E)FY+2 (E)
REVENUE$62.5B$100.0B$118.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$1.9B$3.8B$4.8B4.0%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$62.5B$100.0B$118.0B
YoY Growth—+60.0%+18.0%
EBITDA$1.9B$3.8B$4.8B
EBITDA Margin3.0%3.8%4.0%

Projections are the median of 5 independent model runs. The model’s revenue sits 35.9% above analyst consensus.

For Q4 FY2026, management guides non-GAAP gross billings of approximately $31.9B, plus or minus $500M, up about 31% year over year at the midpoint, on a gross-to-net adjustment of approximately 30%. Revenue is guided to approximately $22.2B, plus or minus $400M, and non-GAAP net income to approximately $474M, plus or minus $20M, or non-GAAP diluted EPS of approximately $5.90, plus or minus $0.25, on about 79.2 million diluted shares. Management expects Hyve non-GAAP gross billings to increase sequentially on ramping programs across multiple new customers, expects to generate cash in the quarter as deployed working capital begins to normalize, and points to further Hyve cash-conversion improvement in fiscal 2027 as programs mature. It also guides to roughly a couple of days of gross-cash-day improvement quarter over quarter, and says each major program should generate attractive returns, though some will not reach full potential until the back half of fiscal 2027.

What Could Go Right — and Wrong

What good looks like
  • Hyve billings keep increasing sequentially in Q4 as newly onboarded customer programs begin shipping, with the new win mix skewed to networking.
  • Hyve operating margin moves off the 3.61% trough as awarded programs mature, confirming management's "neutral to accretive" characterization of new wins.
  • Distribution keeps growing above market with margin expansion intact, supported by vendor rationalization and digital engagement.
  • Q4 free cash flow turns positive and FY2027 Hyve cash conversion improves, bringing net leverage back down from 1.9x.
  • The Mach3 Systems / NVIDIA enterprise AI factory agreement and the IBM 20-country expansion convert into visible Distribution and Hyve revenue.
What could go wrong
  • Hyve margin keeps compressing as accelerated-compute rack mix grows, and the "stabilized" claim is never confirmed in reported figures.
  • Cash consumption continues into FY2027 and leverage rises further; a slipping program turns working capital into inventory risk rather than revenue.
  • Hyperscaler volumes move or programs are canceled — the contracts are multi-year but carry cancellation rights and volume flexibility.
  • PC unit declines deepen as price increases bite and the Windows refresh matures, outweighing the ASP and mix gains that offset them in Q3.
  • Memory and CPU supply constraints persist; management factored memory and some CPU delivery challenges into guidance.
What’s Next

Looking Ahead

The next twelve months turn on execution rather than new demand. Management has committed to Q4 FY2026 cash generation and sequential Hyve billings growth, then to further Hyve cash-conversion improvement in FY2027 as programs mature. New-customer hyperscaler shipments begin in fiscal Q4, two more hyperscaler programs are slated to ramp late FY2026 or early FY2027, and the more-than-1-million-square-foot U.S. manufacturing expansion is expected to convert to revenue around Q4 FY2026 and more probably Q1 FY2027. Liquid-cooled networking racks are expected to enter production in the first half of FY2027, the same window in which the HP/HPE global distribution arrangement is expected to show benefit.

Catalysts
  • Q4 FY2026Hyve new-customer shipping — Newly onboarded hyperscaler shipments begin; billings guided up.
  • Q4 FY2026Q4 cash generation — Guided positive free cash flow and ~2 days gross-cash-day improvement.
  • Late FY2026 / early FY2027Two hyperscaler ramps — Two additional hyperscaler programs ramp as planned.
  • 1H FY2027Liquid-cooled racks production — Advanced liquid-cooled networking racks enter production.
  • 2H FY2027Programs reach full potential — Major Hyve programs expected to reach full potential.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$58.5B$62.5B$75.7B+6.9%
Gross Margin6.1%6.5%6.8%+42bps
EBITDA$1.6B$1.9B$2.5B+15.1%
EBITDA Margin2.8%3.0%3.3%+21bps
Net Income$689M$828M$1.3B+20.1%
Free Cash Flow$1.0B$1.4B−$815M—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)6.8%
  • EBITDA Margin (TTM)3.3%
  • Net Margin (TTM)1.8%
  • ROIC11.5%
  • FCF Conversion-32.9%
  • SBC / Revenue0.1%
Reference

The Company

TD SYNNEX is a Fortune 100 distributor and solutions aggregator for the IT ecosystem. It aggregates and distributes IT hardware, software, and systems — personal computing devices and peripherals, mobile phones and accessories, printers, server and data-center infrastructure, hybrid cloud, security, networking, communications, storage, and components. For vendors, it is a route to a very wide reseller and enterprise base; for those customers, it is a way to buy across many product lines in one place. Its Hyve business designs and delivers purpose-built server, storage, and networking solutions for the hyperscale computing infrastructure market, working with hyperscalers to design, build, and deploy data-center infrastructure.

The model is low-margin, high-volume, and working-capital-intensive. The company operates principal systems design and integration facilities in the United States, with additional locations in Taiwan, the United Kingdom, and China, and Hyve is expanding its U.S. manufacturing footprint by more than 1 million square feet across several locations. About $100 million of Hyve fixed-asset investment is planned for FY2026, amortized over five to six years. The FY2025 10-K describes three geographic reportable segments — the Americas, Europe, and Asia-Pacific and Japan — while the Q2 FY2026 10-Q shows a revised structure of four segments, with Hyve Solutions reported separately and goodwill reallocated to the new reporting units.

Business Segments

Endpoint Solutions
+16% yoy gross billings in Q3 FY2026
Personal computing devices and peripherals, mobile phones and accessories, printers and supplies.
Growth driver: AI PCs close to 50% of PC revenue
Advanced Solutions
+37% yoy gross billings in Q3 FY2026
Data-center technologies: hybrid cloud, security, storage, networking, servers, software, converged infrastructure.
Growth driver: Infrastructure, software, and AI-related demand
Hyve
+117% yoy gross billings in Q3 FY2026
Purpose-built server, storage, and networking design and manufacturing for hyperscalers, plus supply-chain services.
Growth driver: Hyperscaler rack and supply-chain ramps

Competitive Landscape

The FY2025 10-K frames competition in two arenas. In distribution, TD SYNNEX competes with international and regional distributors, and management argues that growing technology complexity and vendor rationalization — vendors cutting the number of distributors and direct resellers they use — favor scale and global reach. In hyperscale computing infrastructure, Hyve competes with other companies that design and manufacture for hyperscalers. Management says the company has at least one program with each of the top five U.S.-based hyperscalers, and describes Hyve as "the partner of choice that hyperscalers trust to design, build, and deploy their data center infrastructure globally."

  • Ingram Micro Holding Corporation
    Named in the FY2025 10-K as an international distributor TD SYNNEX competes against; not discussed further.
  • Named in the FY2025 10-K among international distributor competitors; not discussed further.
  • Named in the FY2025 10-K among competitors in the hyperscale computing infrastructure market.
  • Named in the FY2025 10-K among competitors in the hyperscale computing infrastructure market.
  • Named in the FY2025 10-K among competitors in the hyperscale computing infrastructure market.
Competitor names come from the FY2025 10-K (accession 0001628280-26-003598); Super Micro Computer and WWT are lower-confidence, machine-generated additions from the supply-chain wiring graph.

Supply Chain

TD SYNNEX sits between IT vendors and the resellers and enterprises that buy from them, and — through Hyve — between hyperscalers and the components and manufacturing their racks need. No neighbor transcript in the source pack names TD SYNNEX directly.

Supplier
Apple Inc.
Mac, iPad, iPhone, and accessories; approximately 12%/12%/11% of total revenue in FY2025/24/23 and 11% in the three and six months ended May 31, 2026.
Supplier
PCs, printers, peripherals, and enterprise hardware; approximately 10% of FY2025 revenue and below the 10% threshold in the three and six months ended May 31, 2026.
Supplier
NVIDIA
GPUs, DGX, HGX, and enterprise AI software, across distribution and as a Hyve OEM.
Supplier
Software, cloud, and AI; TD SYNNEX holds the Frontier Distributor designation across all regions.
Supplier
IBM
Hardware, software, and cloud as an authorized distributor; the relationship expanded into 20 additional countries in Q3 FY2026.
→
Being global is the differentiator
SNX
IT distribution at scale plus Hyve hyperscale design and manufacturing.
→
Top five U.S.-based hyperscalers
at least one program each
Three have more than one program; three new hyperscalers are ramping.
Amazon / AWS
seven-year warrant
Named in prepared remarks as a longstanding Hyve customer.
Distribution customer base
no customer above 10% of revenue in the three FY2026 quarters reported
One unnamed customer was 11%/12%/11% of revenue in FY2025/24/23.

Analysis updated Oct 1, 2026, reviewing Q3 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on SNX: Earnings recap