Microsoft Corporation (MSFT) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q4 FY2026 reviewed
Microsoft runs Azure cloud AI infrastructure and sells Copilot AI software across its productivity products.
Azure +43%
FY26 Q4 growth; Q1 FY27 guided to ~45% cc, demand above supply.
RPO $678B
Commercial RPO +84% incl OpenAI, +25% ex.
Copilot 30M seats
M365 Copilot passed 30M paid seats; net adds more than doubled.
Gross margin 67%
Q4 FY26 company gross margin, down y/y on AI mix and usage.
The Buildout Takeaway
Microsoft's two engines — Azure and M365 Copilot — are both accelerating, and the contract book grew almost entirely from customers outside frontier-model companies. The question the evidence leaves open is whether the capital program that produces that growth also produces enough depreciation and margin drag to offset it.
82 analysts·66 Buy16 Hold0 Sell
Median target$535  Range $400–$690 · 19 estimates

FY27: double-digit revenue and operating income growth · operating margin down less than 1 point · capex grows year-over-year · opex up 7–8%
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Microsoft runs one of the world's largest cloud businesses and one of its largest software businesses at the same time. Azure rents compute and AI services to enterprises and model developers, while Microsoft 365, Copilot, Dynamics, LinkedIn and the security portfolio sell software on top of that platform. In the AI buildout, Microsoft sits on both sides of the same transaction: it is a top buyer of GPUs, memory, power and data-center capacity, and a top supplier of AI compute to everyone else. The company frames its organizing idea as the agentic computing era — agents grounded in enterprise data, running on a platform it sells.

Market Cap—
Revenue (TTM)$331.8B
Revenue Growth+17.8%
EBITDA Margin (TTM)58.4%
Net Debt$52.0B
Earnings Beats7 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Azure grew 43% in FY26 Q4 and is guided to ~45% cc in Q1 FY27, with management saying customer demand continues to exceed available capacity.
  • Commercial RPO reached $678B, +84% including OpenAI and +25% excluding it; the company says all sequential RPO growth came from customers outside frontier-model companies.
  • M365 Copilot passed more than 30M paid seats in Q4, up from more than 20M in Q3, and customers with more than 50,000 seats grew more than 7x year-over-year.
  • The company disclosed an AI business ARR above $37B, up 123%, on the FY26 Q3 call — the cleanest AI-scale number in the record, though it was not restated in Q4.
  • Management cites measurable cost takeouts: 4x Copilot throughput since the start of the year, an 89% GPU cost reduction in Dynamics 365, and Maia 200 at 30% better performance per dollar.

What We’re Watching

  • Capacity and power remain the gate: management says demand exceeds supply and expects to remain constrained at least through 2026.
  • Gross margin is compressing — company 67% and Microsoft Cloud 65% in FY26 Q4, both down year-over-year — against an FY27 guide of operating margin down less than 1 point.
  • Depreciation rose 55% year-over-year in the March 2026 quarter, roughly three times revenue growth, while the 15-to-25-year useful-life change is described as a minimal FY27 operating-income benefit.
  • The seat-to-consumption transition is already weighing on Dynamics 365 renewals and CRM sales cycles; M365 Commercial cloud acceleration through FY27 is the disclosed test.
Bottom Line

The thesis is strengthening on the demand side and intact on the operating side. Azure, Copilot seats and RPO all grew, and the near-term guides from the prior quarter were met or beaten. What the evidence does not show is the return on the capital program — management declined to give a quantified capex-ROI figure when asked directly. The open question is whether seat-plus-consumption net-adds or net-drains bookings, and whether gross margin stabilizes.

Next upThe next print is the Q1 FY27 quarter, guided to revenue of $89.85B–$90.95B, Azure ~45% cc and capex including the lease reclassification impact. Landing inside those ranges would confirm the operating cadence; a capacity-driven Azure miss would change the read on the whole capital program.
Last Quarter — Q4 FY2026

Earnings Beat

Microsoft reported FY26 Q4 revenue of $90,007M, up 18% year-over-year, with company gross margin of 67.2% and operating margin 45%. Commercial RPO duration is 2.3 years weighted average, with about 30% recognized in the next 12 months, up 37% year-over-year, and beyond-12-month RPO up 112%. Q4 capex was $41B and free cash flow $19,639M, both shaped by the AI infrastructure build.

MetricQ4 FY2026Q3 FY2026Q4 FY2025YoY
Revenue$90.0B$82.9B$76.4B+17.7%
Gross margin67.2%67.6%68.6%-140bps
EBITDA$46.7B$48.6B$45.5B+2.6%
EPS$4.80$4.27$3.65+31.5%
Commercial RPO (remaining performance obligation)$678B$627Bn/a+84% incl OpenAI; +25% ex
M365 Copilot paid seats>30M>20Mn/aNet paid seat adds more than doubled sequentially
All sequential commercial RPO growth was driven by commitments from customers outside of frontier model companies.— Amy Hood, Chief Financial Officer, 2026-07-29

Management tone: Management's posture on the FY26 Q4 call was confident, execution-forward and unusually explicit about constraints. It repeated that customer demand continues to exceed available capacity. Versus the prior quarter it reported Azure acceleration to 43%, Copilot seats past 30M and RPO mix shifting away from frontier-model companies. It acknowledged component cost inflation, Dynamics CRM moderation and the Xbox reset — and it went silent on the FY27 headcount-decrease guide it had given in April. It did not address the securities class action on either call.

Management Guidance

For FY27, management guides to another year of double-digit revenue and operating income growth, operating expenses growing at 7–8%, capex growing year-over-year, and operating margin down less than 1 point. For Q1 FY27 it guides revenue of $89.85B–$90.95B (16–17% growth), Azure ~45% cc, M365 Commercial cloud ~16% cc adjusted, operating margin relatively flat, and capex above $50B including the lease reclassification. Calendar 2026 capex was adjusted to ~$175B from ~$190B on the useful-life change, with the underlying expectation unchanged; the useful life of data centers and office buildings was extended from 15 to 25 years effective the start of FY27.

Business Trajectory

Trajectory

Revenue has grown steadily in dollar terms, with the June quarter up 8.6% sequentially to $90,007M. The mix is shifting: service revenue grows much faster than product revenue, and in the June quarter Intelligent Cloud passed Productivity and Business Processes to become the largest segment. Margins are compressing. Company gross margin drifted from 69.0% in Q1 FY26 to 67.2% in Q4, which the filings attribute to AI infrastructure investment and growing AI product usage, partly offset by efficiency gains. EBITDA margin fell from 65.7% to 51.9% over the same span. Depreciation is outrunning revenue, and free cash flow was $19,639M in Q4 against $25,568M a year earlier as capex rose.

Revenue & Margin Trajectory
RevenueGross margin$0$50.0B$21.9B$25.8B$23.2B$25.6B$24.5B$28.9B$26.8B$30.1B$29.1B$32.5B$30.6B$33.7B$33.1B$36.9B$35.0B$38.0B$37.2B$43.1B$41.7B$46.2B$45.3B$51.7B$49.4B$51.9B$50.1B$52.7B$52.9B$56.2B$56.5B$62.0B$61.9B$64.7B$65.6B$69.6B$70.1B$76.4B$77.7B$81.3B$82.9B$90.0B64%67%Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3Q4
RevenueGross margin$0$50.0B$21.9B$25.8B$23.2B$25.6B$24.5B$28.9B$26.8B$30.1B$29.1B$32.5B$30.6B$33.7B$33.1B$36.9B$35.0B$38.0B$37.2B$43.1B$41.7B$46.2B$45.3B$51.7B$49.4B$51.9B$50.1B$52.7B$52.9B$56.2B$56.5B$62.0B$61.9B$64.7B$65.6B$69.6B$70.1B$76.4B$77.7B$81.3B$82.9B$90.0B64%67%Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3Q4
Gross margin as reported.
Share Price — 12 Months
$200$400$052-wk high $526Sep '25DecMar '26JunSep '26
52-week range $366–$526.
Share Price — 12 Months
$200$400$052-wk high $526Sep '25DecMar '26JunSep '26
52-week range $366–$526.
The Numbers

The Model

The model projects FY+1 revenue of $393,200M and EBITDA of $227,270M (57.8% margin), and FY+2 revenue of $464,000M and EBITDA of $266,800M (57.5% margin). The near-term anchor is the guided acceleration in Azure and M365 Commercial cloud plus a contract book of $678B. FY+2 depends on whether the capacity program converts into revenue roughly as fast as it is built, and whether the efficiency claims on first-party silicon hold margins near 57%.

Revenue & EBITDA Projections
REVENUE$331.8B$393.2B$464.0BFY26FY+1 (E)FY+2 (E)EBITDA & MARGIN$193.8B$227.3B$266.8B57.5%FY26FY+1 (E)FY+2 (E)
REVENUE$331.8B$393.2B$464.0BFY26FY+1 (E)FY+2 (E)EBITDA & MARGIN$193.8B$227.3B$266.8B57.5%FY26FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2026Next FY (E)Following FY (E)
Revenue$331.8B$393.2B$464.0B
YoY Growth—+18.5%+18.0%
EBITDA$193.8B$227.3B$266.8B
EBITDA Margin58.4%57.8%57.5%

Projections are the median of 5 independent model runs. The model’s revenue sits 1.6% above analyst consensus.

For FY27, management guides to another year of double-digit revenue and operating income growth, operating expenses growing at 7–8%, capex growing year-over-year, and operating margin down less than 1 point. For Q1 FY27 it guides revenue of $89.85B–$90.95B (16–17% growth), Azure ~45% cc, M365 Commercial cloud ~16% cc adjusted, operating margin relatively flat, and capex above $50B including the lease reclassification. Calendar 2026 capex was adjusted to ~$175B from ~$190B on the useful-life change, with the underlying expectation unchanged; the useful life of data centers and office buildings was extended from 15 to 25 years effective the start of FY27.

What Could Go Right — and Wrong

What good looks like
  • Azure holds ~45% cc and then accelerates into the first half of FY27, converting the capital program from a margin drag into a revenue engine.
  • Cloud gross margin stabilizes at 65–66%, confirming the efficiency claims on first-party silicon and model cost takeouts.
  • M365 Commercial cloud accelerates through FY27, showing seat-plus-consumption adds more bookings than it drains.
  • The ex-OpenAI RPO growth rate holds at ~25% or better while the next-12-month conversion portion keeps growing at ~37%.
  • Xbox returns to growth in fiscal 2027 and Windows OEM decline stays within the guided high-teens range, shrinking the non-AI drag.
What could go wrong
  • AI demand slows and $196.6B of not-yet-commenced leases plus capacity doubling in about two years becomes exposure rather than ambition.
  • Gross margin breaks below the guided path, showing depreciation, power cost and component inflation cannot be absorbed by operating leverage.
  • Capacity delivery slips, hitting the one line the Azure acceleration depends on.
  • The seat-to-consumption transition drains net bookings, extending the Dynamics renewal weakness into the larger M365 line.
  • A power or grid interruption at a named generation or transmission counterparty, which the cross-stack theme names as the binding constraint through 2028.
What’s Next

Looking Ahead

The next 12 months turn on execution against a specific and rising guide. Azure is guided to ~45% cc in Q1 FY27 with first-half acceleration expected; M365 Commercial cloud is guided to accelerate through the fiscal year; capex is guided to grow year-over-year. Named product milestones include the Cobalt 200 rack rollout, rack-scale deployments based on AMD Helios and NVIDIA Vera Rubin, and Project Perception moving beyond private preview. Named capacity milestones include Chevron's 2.67 GW Project Kilby, Constellation's 835 MW Crane restart and Brookfield's 10.5 GW framework. The signposts that would confirm the story are the Q1 FY27 print landing inside the guided ranges and cloud gross margin stabilizing.

Catalysts
  • Q1 FY27Q1 FY27 earnings — Guided revenue $89.85B–$90.95B; Azure ~45% cc; capex above $50B
  • Fiscal 2027Xbox return to growth — Management committed to returning Xbox to growth in fiscal 2027
  • FY27M365 cloud acceleration — M365 Commercial cloud guided to accelerate through the fiscal year
  • FY2026–FY2031Not-yet-commenced leases — $196.6B of data center leases commence over this window
Numbers

Financials

Annual Summary

MetricFY2025FY2026TTMYoY
Revenue$281.7B$331.8B$331.8B+17.8%
Gross Margin68.8%68.0%67.9%90bps
EBITDA$162.7B$193.8B$193.8B+19.1%
EBITDA Margin57.7%58.4%58.4%+65bps
Net Income$101.8B$133.7B$133.7B+31.3%
Free Cash Flow$71.6B$67.0B$67.0B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)67.9%
  • EBITDA Margin (TTM)58.4%
  • Net Margin (TTM)40.3%
  • ROIC24.8%
  • FCF Conversion34.6%
  • SBC / Revenue3.7%
Reference

The Company

Microsoft reports in three segments. Productivity and Business Processes sells Microsoft 365 Commercial and Consumer, LinkedIn and Dynamics. Intelligent Cloud sells Azure, server products and enterprise services — the segment AI work runs through. More Personal Computing holds Windows, Devices, Gaming and search advertising. In the June 2026 quarter, Intelligent Cloud at $39.3B passed Productivity and Business Processes at $37.8B to become the largest segment in this evidence. Management's own framing is that everything growing fast is AI-driven and the shrinking parts — Xbox, Windows OEM, Devices — are not.

Operationally, Microsoft is asset-heavy in a way it was not a decade ago. It builds and leases data centers, buys GPUs and CPUs, and signs long-dated power agreements. In the June 2026 quarter it added 31 new data centers across five continents — 88 for the fiscal year — and another gigawatt of capacity, and says it is on track to roughly double capacity in about two years. It also buys third-party compute from CoreWeave, Nebius and IREN, and runs a first-party silicon program (Maia 200, Cobalt) alongside NVIDIA and AMD. Headquarters are in Redmond, Washington, with about 15 million square feet in King County; the largest leased international properties are in Australia, Canada, China, France, Germany, India, Ireland, Israel, Japan, the Netherlands and the United Kingdom.

Business Segments

Intelligent Cloud
$39.3B in Q4 FY26, +32% (31% cc)
Azure and on-premises server products; the AI infrastructure and platform layer that includes Foundry, Fabric and Agent 365.
Growth driver: Azure capacity delivery and AI consumption
Productivity and Business Processes
$37.8B in Q4 FY26, +14%
Microsoft 365 Commercial and Consumer, LinkedIn, and Dynamics products and cloud services.
Growth driver: Copilot seat growth and E7 premium SKU adoption
More Personal Computing
$12.9B in Q4 FY26, −4% (−5% cc)
Windows, Devices, Gaming (Xbox), and search and news advertising.
Growth driver: Xbox reset for FY2027 growth; Windows OEM declining

Competitive Landscape

Microsoft names competitors in several places. Its 10-K lists Dell, Hewlett-Packard and Lenovo as OEM distribution partners for its products and classifies the same companies as competitors in the same filing. At the infrastructure layer it competes with Google Cloud and AWS, and now with the neoclouds: it buys capacity from CoreWeave, Nebius and IREN while competing with them for AI workloads. Management frames Azure as model-agnostic — Nadella's architecture keeps the harness separate from the model so any model is swappable. The evidence places the durability in the enterprise app and identity layer, not in the compute itself.

  • Dell
    Named in the 10-K as an OEM distribution partner covering one or more Microsoft products; classified as a competitor in the same filing.
  • Hewlett-Packard
    Named in the 10-K as an OEM distribution partner covering one or more Microsoft products; classified as a competitor in the same filing.
  • Lenovo
    Named in the 10-K as an OEM distribution partner covering one or more Microsoft products; classified as a competitor in the same filing.
  • Google Cloud
    Named as a rival at the infrastructure layer; the cross-stack read-through cites +82% y/y revenue growth and a $514B backlog.
  • CoreWeave
    Both a supplier and a competitor: about 67% of its 2025 revenue came from Microsoft, and it claims TCO up to 47% lower than the average hyperscaler.
Competitors named in the MSFT 10-K extract, the supply-chain wiring dataset and the cross-stack read-through; most wiring links are lead-grade rather than documented.

Supply Chain

Microsoft sits on both sides of the AI supply chain — buying GPUs, memory, power and construction, and selling AI compute and software to enterprises. The 10-K flags an unnamed sole-source dependency for certain server and device components.

Supplier
NVIDIA
Blackwell GPUs; the Fairwater data center is live powered by hundreds of thousands of them
Supplier
Semi-custom SoCs for Xbox; among the first to deploy AMD Helios rack-scale AI infrastructure
Supplier
Arm
Neoverse V3 cores for the Cobalt 200 first-party CPU
Supplier
Optical components; Microsoft was 28.8% of its 2025 revenue
Supplier
Chevron
Project Kilby: 20-year behind-the-meter power agreement, 2.67 GW natural gas
Supplier
Constellation
20-year PPA for the Crane Clean Energy Center restart, 835 MW nuclear
→
Model-agnostic cloud plus enterprise wiring
MSFT
Builds and leases data centers, buys GPUs and power, sells compute and AI software.
→
NHS England
505,000 seats
M365 Copilot to clinicians and staff; trial saved 43 minutes/day
Accenture
>740,000 seats
Largest Copilot win to date
EY
400,000 employees
Largest E7 win to date, two months post-launch
HSBC
200,000 seats
Dynamics 365 prebuilt agents cut issue resolution time over 30%

Analysis updated Sep 22, 2026, reviewing Q4 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on MSFT: Earnings recap