Arista Networks, Inc. (ANET) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
Arista Networks designs the Ethernet switches, routing platforms and software that connect AI accelerators into clusters.
Revenue +37.7% YoY
First $3B quarter; Q3 FY2026 guided to ~$3.3B.
Guide: $12.6B, +40%
Third FY2026 raise; $1.1B above May's ~$11.5B.
AI fabrics ≥$3.5B
Etherlink customers >100, from 4-5 in 2024.
Supply tight to 2028
Management sees a 2-year industry supply problem.
The Buildout Takeaway
Management's own framing is that demand is not the constraint — supply is. Arista raised its full-year outlook three times and is spending against that view, with purchase commitments nearly tripling year over year. The open question is whether the guide reflects secured supply only Arista can reach, or a demand-led estimate that may not be shippable.
52 analysts·39 Buy13 Hold0 Sell
Median target$225  Range $164–$289 · 13 estimates

FY2026: revenue ~$12.6B / 40% growth · gross margin 62–64% · operating margin 48–49% · AI fabrics at least $3.5B · campus at least $1.25B
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Arista Networks builds the networking layer of the data center: the switches, routing platforms, optics and the EOS operating system that move traffic between servers and between AI accelerators. Its core business is Ethernet fabric for cloud and AI data centers, sold to cloud and AI titans, AI and specialty providers, and enterprises. Data-center and campus networking has "historically been dominated by Cisco," per the 10-K, with Dell/EMC, Extreme Networks, Hewlett Packard Enterprise, Huawei, Juniper Networks, Nvidia and white-box vendors also named. Campus, routing and software are smaller adjacencies that broaden the customer base. In AI clusters the network has to keep every accelerator busy, which is why this layer sits directly in the build-out's path.

Market Cap—
Revenue (TTM)$10.5B
Revenue Growth+32.6%
EBITDA Margin (TTM)44.2%
Net Cash$13.3B
Earnings Beats7 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Management targets at least $3.5B of AI fabrics revenue in FY2026 and says AI sales are more than doubling annually; on the same call the CEO verbally cited an overall AI target of at least $3.6B.
  • Etherlink AI fabric customers went from 4-5 in 2024 to more than 100 cumulative, and a fourth marquee customer moved from InfiniBand to Ethernet at production scale.
  • Scale-across is expected to contribute ~$1.2B in 2026, about 30% of the AI target, in a market management sizes at $3-4B today and $15B in four years, or $15-20B by 2030 including optics.
  • Operating margin was raised to 48-49% for FY2026 while gross margin held at 62-64% — a range management says already includes anticipated supply chain cost increases for memory and silicon.
  • Purchase commitments reached $9.7B at the end of Q2 FY2026, from $8.9B the prior quarter, $6.8B at year-end and ~$3.6B a year earlier; memory is secured for 2026 with visibility well into 2027.

What We’re Watching

  • The 62-64% gross margin guide carries memory and silicon cost increases, and management says pricing relief lands only "towards the end of the year or more like next year" as backlog sells through — so the cost and the offset arrive at different times.
  • Customer concentration is high and rising in the top account: two customers were 26% and 16% of FY2025 revenue, and our read of the disclosed three-year figures has the largest moving 18% → 20% → 26%. Management expects 1, maybe 2 new 10%+ customers.
  • Supply and conversion timing: management says the industry faces a 2-year problem and does not expect to exit it until 2028, lead times run about 52 weeks with reservation needs beyond that, qualification cycles have stretched from 2-4 quarters to 6-8, and total deferred revenue ran $5.37B → $6.2B → $6.9B over three quarters.
  • Competition is credentialed: the 10-K says data-center and campus networking has "historically been dominated by Cisco," with Dell/EMC, Extreme Networks, Hewlett Packard Enterprise, Huawei, Juniper Networks, Nvidia and white-box vendors also named, while scale-up stays largely closed to Arista in NVIDIA environments — management says "we live in an NVIDIA world … In the NVIDIA cases, it's going to take a bit longer."
Bottom Line

On the evidence in this set the thesis is strengthening on demand and guidance: the FY2026 revenue outlook has been raised three times, to ~$12.6B and ~40% growth, and Q2 FY2026 beat the prior quarter's guide on every guided line. Margins are the counterweight — gross margin is range-bound at 62-64% while memory and silicon costs rise and the pricing lever is deferred, and the code-computed margin signals read as compressing. Concentration in two accounts and the sole-source Broadcom dependency are structural rather than cyclical. The open question is the one management frames itself: whether the 40% guide is secured supply only Arista can access, or a demand-led estimate that may not be shippable.

Next upThe next test is Q3 FY2026 delivery against the ~$3.3B revenue guide and 48-49% operating margin, which would show whether supply conversion is keeping pace with the raise. Management also points to 1.6T trials in H2 2026 with single-digit very large customers and Santa Clara construction completion by the end of FY2026.
Last Quarter — Q2 FY2026

Earnings Beat

Arista reported $3.04B of revenue in Q2 FY2026, up 37.7% year over year — the first $3B quarter, ahead of a ~$2.8B guide. Gross margin was 62.9%, operating margin 49.9% and operating cash flow ~$1.1B. The standout underneath the income statement was supply, with purchase commitments and deferred revenue both rising again.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$3.0B$2.7B$2.2B+37.7%
Gross margin62.9%61.9%65.2%-230bps
EBITDA$1.4B$1.2B$999M+42.6%
EPS$0.95$0.80$0.70+36.1%
Purchase commitments$9.7B$8.9B~$3.6BAlmost 3x
Total deferred revenue$6.9B$6.2Bn/a—
The industry is going to have a 2-year problem. I don't think we get out of it as an industry until 2028.— Jayshree Ullal, CEO, 2026-08-04

Management tone: Management's tone on demand stayed expansive and its tone on supply improved from the prior quarter's alarm toward a named program, without becoming complacent: the CEO said Arista is "making solid progress here in addressing our tight supply chain" but also that the industry has a 2-year problem. Guidance confidence rose — the revenue guide was raised for the third time and the operating-margin target moved to 48-49% from ~46%. Management was candid that the Q2 gross-margin beat was probably 20-30 bps of tariff refund with the remainder mix and "not … a price increase," and deliberately reserved on how the $1.1B raise is allocated by segment.

Management Guidance

For FY2026 management guides revenue of ~$12.6B (40% growth), gross margin of 62-64% inclusive of anticipated supply chain cost increases for memory and silicon, operating margin of 48-49%, a ~21.5% tax rate; the formal AI fabrics and campus targets were held at their prior levels even as total revenue was raised. For Q3 FY2026 the guide is revenue ~$3.3B, gross margin ~63%, operating margin 48-49%, diluted EPS of $1.06-$1.08, ~1.279B diluted shares and a ~21.5% tax rate. Management describes the guide as supply-constrained: "if the supply was to release a little more, there is an opportunity to do better in the year."

Business Trajectory

Trajectory

Revenue is accelerating. Quarterly revenue ran $2.21B (Q2 FY2025) → $2.31B → $2.49B → $2.71B → $3.04B (Q2 FY2026), with the latest step a 37.7% year-over-year increase and the last two steps +8.9% and +12.1% sequentially. Margins are the other half of the story: on the audited trailing series the code-computed signals read gross, operating and EBITDA margins as compressing, even as EBITDA dollars grew to $1,424.7M in Q2 FY2026. Net income of $1,212.9M and TTM free cash flow of $5,155.3M keep cash conversion well above reported earnings.

Revenue & Margin Trajectory
RevenueGross margin$0$2.0B$290M$328M$336M$405M$438M$468M$472M$520M$563M$596M$595M$608M$654M$552M$523M$541M$605M$648M$668M$707M$749M$824M$877M$1.1B$1.2B$1.3B$1.4B$1.5B$1.5B$1.5B$1.6B$1.7B$1.8B$1.9B$2.0B$2.2B$2.3B$2.5B$2.7B$3.0B64%63%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$2.0B$290M$328M$336M$405M$438M$468M$472M$520M$563M$596M$595M$608M$654M$552M$523M$541M$605M$648M$668M$707M$749M$824M$877M$1.1B$1.2B$1.3B$1.4B$1.5B$1.5B$1.5B$1.6B$1.7B$1.8B$1.9B$2.0B$2.2B$2.3B$2.5B$2.7B$3.0B64%63%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$100$200$052-wk high $204Sep '25DecMar '26JunSep '26
52-week range $117–$204.
Share Price — 12 Months
$100$200$052-wk high $204Sep '25DecMar '26JunSep '26
52-week range $117–$204.
The Numbers

The Model

The model projects FY+1 revenue of $12,800M with EBITDA of $5,862M (45.8% margin), and FY+2 revenue of $16,800M with EBITDA of $7,946M (47.3% margin). Near term, the anchor is the company's own FY2026 guide and 48-49% operating margin, backed by a purchase commitment balance that nearly tripled year over year and by multiyear agreements with leading vendors of strategic components. FY+2 depends on the AI fabric ramp broadening: 1.6T moving from H2 2026 trials into what management says will be real production in 2027, scale-up becoming a new entry in 2027 and beyond from 5-7 rack designs now in active design, and scale-across expanding into a market management sizes at $15B in four years and $15-20B by 2030.

Revenue & EBITDA Projections
REVENUE$9.0B$12.8B$16.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$3.9B$5.9B$7.9B47.3%FY25FY+1 (E)FY+2 (E)
REVENUE$9.0B$12.8B$16.8BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$3.9B$5.9B$7.9B47.3%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$9.0B$12.8B$16.8B
YoY Growth—+42.1%+31.2%
EBITDA$3.9B$5.9B$7.9B
EBITDA Margin43.6%45.8%47.3%

Projections are the median of 5 independent model runs. The model’s revenue sits 18.4% above analyst consensus.

For FY2026 management guides revenue of ~$12.6B (40% growth), gross margin of 62-64% inclusive of anticipated supply chain cost increases for memory and silicon, operating margin of 48-49%, a ~21.5% tax rate; the formal AI fabrics and campus targets were held at their prior levels even as total revenue was raised. For Q3 FY2026 the guide is revenue ~$3.3B, gross margin ~63%, operating margin 48-49%, diluted EPS of $1.06-$1.08, ~1.279B diluted shares and a ~21.5% tax rate. Management describes the guide as supply-constrained: "if the supply was to release a little more, there is an opportunity to do better in the year."

What Could Go Right — and Wrong

What good looks like
  • Supply releases beyond what the guide assumes, converting the company's own framing — that the guide is supply-constrained and better is possible if supply frees up — into shipped revenue.
  • The AI fabrics line finishes above the at-least-$3.5B target and the formal target is raised beyond it, turning the CEO's verbal $3.6B and "all numbers are going up" into a number.
  • 1.6T moves toward production ahead of 2027, or reaches a broader customer set than the single-digit very large customers management describes for the H2 2026 trials.
  • One or more of the 5-7 scale-up rack designs converts into a production program, opening a revenue line management currently calls virtually nonexistent.
  • Pricing leverage arrives before memory and silicon costs escalate further, lifting gross margin within the 62-64% band.
What could go wrong
  • Gross margin breaks below the 62% floor of the guide if memory and silicon cost inflation outruns the deferred pricing relief.
  • A large customer pauses, shifts budget or is lost, given that two customers were 26% and 16% of FY2025 revenue and the largest has been rising.
  • A supply break — Broadcom switching silicon, wafers, or a disruption at one of the three contract manufacturers — leaves the $9.7B of purchase commitments undelivered.
  • Deferred revenue keeps growing without converting to revenue as customer-specific acceptance clauses and 6-8 quarter qualification cycles push recognition out, turning the guide into a ceiling rather than a floor.
  • A competitor takes a design Arista is targeting — the 10-K names Cisco, Dell/EMC, Extreme Networks, Hewlett Packard Enterprise, Huawei, Juniper Networks, Nvidia and white-box vendors — or scale-up stays closed to Arista in NVIDIA environments.
What’s Next

Looking Ahead

Over the next 12 months the company has to convert its own supply bet into shipped revenue. The FY2026 guide of ~$12.6B and 48-49% operating margin is explicitly supply-constrained, and the $9.7B of purchase commitments — with memory secured for 2026 and visibility into 2027 — is what management has done about it. On the product side, 1.6T moves from H2 2026 trials toward what management says will be real production in 2027, scale-up stays a 2027-and-beyond entry, and pricing leverage is expected only towards the end of the year or into next year as backlog sells through. The Santa Clara build is due to complete by the end of FY2026.

Catalysts
  • Q3 FY2026Q3 results vs guide — Tests ~$3.3B revenue and 48-49% operating margin.
  • H2 20261.6T customer trials — Single-digit very large customers; production guided to 2027.
  • End FY2026Santa Clara build completes — On track; ~$180M estimated FY2026 program capex, with ~$40M incurred in Q1.
  • FY2026AI and campus targets — Full-year AI fabrics at least $3.5B; campus at least $1.25B.
  • FY2026New 10%+ customers — Management expects 1, maybe 2, conditioned on shipments.
  • 20271.6T production ramp — Real production expected in 2027 after the H2 2026 trials.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$7.0B$9.0B$10.5B+28.6%
Gross Margin64.2%64.1%63.0%5bps
EBITDA$3.0B$3.9B$4.7B+30.7%
EBITDA Margin42.9%43.6%44.2%+69bps
Net Income$2.9B$3.5B$4.0B+23.1%
Free Cash Flow$3.7B$4.3B$5.2B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)63.0%
  • EBITDA Margin (TTM)44.2%
  • Net Margin (TTM)38.4%
  • ROIC247.0%
  • FCF Conversion110.6%
  • SBC / Revenue4.8%
Reference

The Company

Arista "delivers data-driven, client-to-cloud networking-as-a-service, anchored by its Extensible Operating System (EOS) and Network Data Lake (NetDL)," according to its 10-K. It sells to three customer sets — Cloud and AI Titans, AI and Specialty Providers, and Enterprise — across AI Centers, Data Centers, Campus Centers and WAN Centers. In FY2025 the core AI, cloud and data-center networking category was ~65% of revenue, with campus and routing adjacencies ~18% and software and services ~17%. The products doing the AI work are named in the filing: the 7800R AI Spine, the 7060 AI Leaf and the 7700R4 Distributed Etherlink Switch for scale-out, scale-up and scale-across.

Arista does not own fabs. Its primary manufacturing partners are Jabil, Sanmina and Foxconn Hon Hai, who manufacture internationally in Malaysia, Vietnam, Mexico and other countries, with product shipping to direct fulfillment facilities the 10-K lists as the United States, the Netherlands and Singapore. On the Q2 FY2026 call management described three contract manufacturers and three distribution facilities in the U.S., Asia and Mexico — a site list that does not reconcile with the 10-K's, and the source set flags that divergence as unresolved. Headquarters is a leased ~180,000 sq ft building in Santa Clara, California expiring March 2027, against a separately owned Santa Clara parcel purchased in 2021 for office, lab and data-center space, where construction is expected to complete by the end of FY2026.

Business Segments

Core (AI, Cloud and Data Center Networking)
~65% of FY2025 revenue (10-K)
AI leaf/spine switches including the 7800R AI Spine, 7060 AI Leaf and 7700R4 distributed Etherlink switch, plus universal leaf and spine platforms.
Growth driver: Back-end AI fabric and Etherlink growth
Cognitive Adjacencies (Campus and Routing)
~18% of FY2025 revenue (10-K)
Campus switches, WiFi 7, core and edge routing, and VeloCloud SD-WAN, aimed at enterprise and edge networks.
Growth driver: Campus goal of at least $1.25B for FY2026
Cognitive Networks (Software and Services)
~17% of FY2025 revenue (10-K)
CloudVision, Arista AVA agentic AI decision-support, A-Care services and the NetDL layer; management describes Arista as product-led.
Growth driver: Defends hardware attach, not a revenue lever

Competitive Landscape

The filings say data-center and campus networking has historically been dominated by Cisco, with competition also coming from Dell/EMC, Extreme Networks, Hewlett Packard Enterprise, Huawei, Juniper Networks, Nvidia and white-box networking vendors that use open-source operating systems. In adjacent markets the filings name Cisco, Darktrace and ExtraHop in network detection and response, and Cisco, Gigamon, Keysight and Netscout in network packet brokers.

  • Cisco
    Filings say the data center and campus networking market has "historically been dominated by Cisco"; the 10-K lists it first in the competitive set.
  • Nvidia
    Named in the 10-K competitive set. On the Q2 FY2026 call management said "we live in an NVIDIA world … In the NVIDIA cases, it's going to take a bit longer," referring to scale-up.
  • Hewlett Packard Enterprise
    Named in the 10-K competitive set; not discussed individually.
  • Juniper Networks
    Named in the 10-K competitive set; not discussed individually.
  • Named by Celestica in its own disclosure as an OEM competitor in data-center switching; not discussed by Arista.
Rows are drawn from the 10-K competitive set and Q2 FY2026 call commentary; the Celestica row comes from Celestica's own disclosure. Spider-sourced competitor names in the underlying wiring file are not carried here.

Supply Chain

Arista sits between component suppliers — Broadcom for switching silicon, plus memory, optics and PCB vendors — and large network operators: cloud and AI titans, neoclouds, AI labs and enterprises. No neighbor transcript in this evidence set mentions Arista by name.

Sole Source
Broadcom
Switching chips; the 10-K describes this as a sole-source dependency.
Supplier
Jabil
Contract manufacturing partner named in the 10-K.
Supplier
Sanmina
Contract manufacturing partner named in the 10-K.
Supplier
Foxconn Hon Hai
Contract manufacturing partner named in the 10-K.
→
Unified operating system, front to back
ANET
Sells AI leaf/spine switches, routing platforms and optics running on EOS.
→
Two unnamed 10%+ customers
26% and 16% of FY2025 revenue
The filing does not name them
10%+ customer per call commentary
Described as a customer for over a decade
Meta
10%+ customer per call commentary
Described as a customer for over a decade

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on ANET: Earnings recap