Analog Devices, Inc. (ADI) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q3 FY2026 reviewed
Analog Devices makes high-performance analog and power-management chips that control power and optical signals in AI data centers.
Revenue +40% YoY
First $4B quarter: $4.02B, up 11% sequentially.
Data center >100%
80% of communications, up over 100% y/y in optical and power.
FCF 36% of revenue
Record TTM free cash flow of $4.9B; net leverage 0.9.
AI CapEx risk
About 20% of revenue is AI-exposed on management's definition.
The Buildout Takeaway
Growth is coming from two engines at once: an AI data center franchise that is compounding fast, and a broad industrial recovery management says is unfinished. The open question is how much of that is structural and how much is a cyclical comparison that will not repeat.
54 analysts·43 Buy11 Hold0 Sell
Median target$450  Range $360–$550 · 21 estimates

Q4 FY26: revenue $4.3B ±$100M · operating margin 52% ±100bps · EPS $3.86 ±$0.15 · gross margin ~74%
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Analog Devices sells the analog content that surrounds compute — the chips that sense, convert, condition, control and power electronic systems. In AI data centers that means the optical control path inside transceivers, the power-conversion chain from the grid down to the processor package, and analog and mixed-signal content in automated test equipment. It does not sell compute or networking silicon. Management describes industrial as its most profitable business, with 15- to 20-year average product life cycles, and describes its edge as the highest average selling price in the industry and designs that it says are effectively not substituted once designed in.

Market Cap—
Revenue (TTM)$13.9B
Revenue Growth+33.6%
EBITDA Margin (TTM)49.7%
Net Debt$6.8B
Earnings Beats7 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Data center reached 80% of communications in Q3 FY26 and grew more than 100% year over year in both optical and power.
  • EPS was a record $3.45, up 68% year over year and at the high end of guidance.
  • Trailing-twelve-month free cash flow was a record $4.9B, or 36% of revenue, with net leverage of 0.9 after the $1.5B cash Empower acquisition.
  • Management says the company has delivered above-seasonal growth for nine straight quarters and is guiding to a 10th.
  • Management says its 2030 addressable market across data center and energy has more than doubled from a year ago, and extends the data center growth runway to at least 2030.

What We’re Watching

  • Gross margin is guided to ~74% with no remaining utilization leverage; management says more cost increases are coming and Q1 carries a seasonal shutdown drag.
  • Lead times have started to extend, and management is now scenario-planning whether it needs capacity beyond its current plans.
  • Consumer revenue growth slowed from +23% year over year in Q2 FY26 to +6% in Q3 FY26, which management links to memory-driven challenges.
  • One distributor was 24% of FY2025 revenue; the two disclosed distributors together were about 37%.
Bottom Line

The thesis looks stronger on this evidence: revenue, margins and the guided next quarter all stepped up, and management re-based both its view of the analog market and its own AI opportunity. The main check is that the multi-year claims rest on design wins, pipeline and bookings momentum rather than booked numbers — management declined to put a figure on FY27 or on 2027 communications growth — while a large part of current growth comes from a cyclical recovery it describes as unfinished. The open question is whether that recovery is a base still to be recovered or a comparison that will not repeat.

Next upThe FY2026 Q4 report, with the period ending around 2026-11-01, tests the guided revenue and the ~74% gross margin. It also tests whether data center keeps growing above 100% year over year.
Last Quarter — Q3 FY2026

Earnings Beat

Revenue was $4.02B in FY26 Q3, above the high end of guidance, up 11% sequentially and 40% year over year — the first $4B quarter in company history. Gross margin was 67.3% on an as-reported basis. The standout was data center, which reached 80% of communications and grew more than 100% year over year in both optical and power.

MetricQ3 FY2026Q2 FY2026Q3 FY2025YoY
Revenue$4.0B$3.6B$2.9B+39.6%
Gross margin67.3%67.3%62.1%+520bps
EBITDA$2.1B$1.9B$1.3B+61.4%
EPS$2.73$2.40$1.04+161.8%
Data center share of communications80%more than 75%n/a—
Data center y/y growth (optical and power)more than 100%more than 90%n/a—
We have talked about this AI exposure as ATE plus our data center business combined. Those are 20% of ADI.— Richard C. Puccio Jr., CFO, 2026-08-19

Management tone: Management's tone stayed confident and expansive, and shifted toward structure rather than the quarter: it escalated data center disclosure, raised the gross margin guide to ~74%, and re-based its view of analog industry growth from a prior 5% to 7% model to a possible double-digit compound. The supply and cost posture tightened at the same time. A quarter earlier management described general calmness among customers and lead times in good shape; on the Q3 call it said lead times have started to extend and that it is scenario-planning capacity. Management volunteered that the full extent of its announced price action is not captured in Q4, and repeated that there is little room for more margin accretion from utilization.

Management Guidance

For Q4 FY26 management guided revenue of $4.3B ±$100M, operating margin of 52% ±100bps, EPS of $3.86 ±$0.15, gross margin of ~74% (an increase of about 150 bps), non-operating expenses of ~$80M and a tax rate of 12% to 14%. Sequentially it guided industrial up high single digits, communications leading with data center up ~10%, consumer up high single digits and automotive up low single digits. Medium term, management says gross margin should hang in at the Q4 exit level 'as long as we maintain the revenue and mix that we expect.' It calls for a brisk growth year in 2027 without giving a number, targets OCS revenue roughly doubling this year with similar growth in 2027, expects the energy business to double by the end of the decade, and puts Maxim synergies at ~$700M in FY26 and $1B+ in 2027. FY26 capital expenditure is expected within 4% to 6% of revenue.

Business Trajectory

Trajectory

Revenue has risen in each of the last four reported quarters, from $3,076.1M in FY25 Q4 to $3,160.3M, then $3,623.5M, then $4,021.9M in FY26 Q3. EBITDA margin (operating income plus D&A as reported) went from 46.8% in FY25 Q4 to 52.4% in FY26 Q3, and gross margin on the same reported basis went from 63.1% to 67.3%. The drivers management names are broad industrial growth — all industrial businesses up year over year, led by automated test equipment, electronic test and measurement, aerospace and defense, and automation — an automotive cycle that moved from +2% to +16% year over year, and data center growing more than 100%. Pricing adds, in management's words, a couple of points to FY26 growth. The Q4 revenue guide implies roughly 7% sequential growth.

Revenue & Margin Trajectory
RevenueGross margin$0$2.0B$4.0B$1.0B$984M$1.1B$1.4B$1.5B$1.6B$1.6B$1.6B$1.5B$1.5B$1.5B$1.5B$1.4B$1.3B$1.3B$1.5B$1.5B$1.6B$1.7B$1.8B$2.3B$2.7B$3.0B$3.1B$3.2B$3.2B$3.3B$3.1B$2.7B$2.5B$2.2B$2.3B$2.4B$2.4B$2.6B$2.9B$3.1B$3.2B$3.6B$4.0B66%67%Q4'16Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3
RevenueGross margin$0$2.0B$4.0B$1.0B$984M$1.1B$1.4B$1.5B$1.6B$1.6B$1.6B$1.5B$1.5B$1.5B$1.5B$1.4B$1.3B$1.3B$1.5B$1.5B$1.6B$1.7B$1.8B$2.3B$2.7B$3.0B$3.1B$3.2B$3.2B$3.3B$3.1B$2.7B$2.5B$2.2B$2.3B$2.4B$2.4B$2.6B$2.9B$3.1B$3.2B$3.6B$4.0B66%67%Q4'16Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2Q3
Gross margin as reported.
Share Price — 12 Months
$200$400$052-wk high $429Sep '25DecMar '26JunSep '26
52-week range $230–$429.
Share Price — 12 Months
$200$400$052-wk high $429Sep '25DecMar '26JunSep '26
52-week range $230–$429.
The Numbers

The Model

The model projects FY+1 revenue of $18,425.0M with EBITDA of $9,996M, a 54.25% margin, and FY+2 revenue of $21,202.0M with EBITDA of $11,608M, a 54.75% margin. The near term is anchored by the Q4 FY26 guidance and by data center growth management says is running above 100% year over year. FY+2 depends on whether data center sustains the runway management describes through at least 2030, whether the industrial recovery continues, and whether Empower's vertical power products turn design-ins into revenue.

Revenue & EBITDA Projections
REVENUE$11.0B$18.4B$21.2BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$4.9B$10.0B$11.6B54.8%FY25FY+1 (E)FY+2 (E)
REVENUE$11.0B$18.4B$21.2BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$4.9B$10.0B$11.6B54.8%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$11.0B$18.4B$21.2B
YoY Growth—+67.2%+15.1%
EBITDA$4.9B$10.0B$11.6B
EBITDA Margin44.8%54.2%54.8%

Projections are the median of 4 independent model runs. The model’s revenue sits 14.1% above analyst consensus.

For Q4 FY26 management guided revenue of $4.3B ±$100M, operating margin of 52% ±100bps, EPS of $3.86 ±$0.15, gross margin of ~74% (an increase of about 150 bps), non-operating expenses of ~$80M and a tax rate of 12% to 14%. Sequentially it guided industrial up high single digits, communications leading with data center up ~10%, consumer up high single digits and automotive up low single digits. Medium term, management says gross margin should hang in at the Q4 exit level 'as long as we maintain the revenue and mix that we expect.' It calls for a brisk growth year in 2027 without giving a number, targets OCS revenue roughly doubling this year with similar growth in 2027, expects the energy business to double by the end of the decade, and puts Maxim synergies at ~$700M in FY26 and $1B+ in 2027. FY26 capital expenditure is expected within 4% to 6% of revenue.

What Could Go Right — and Wrong

What good looks like
  • Data center keeps growing above 100% year over year in optical and power, moving it from roughly 13% of revenue toward a larger share of the mix.
  • The broad industrial recovery continues: management says most of its business is still shipping below historical consumption levels and that it has not seen restocking yet.
  • Gross margin holds near the ~74% Q4 exit level, with industrial mix moving above 49% as the stated upside lever.
  • The announced price action flows through in Q1 FY27 on top of the Q4 guide without a matching cost step.
  • Empower and Alif design-ins convert to revenue; management points to 2027 for the surge in Empower demand.
What could go wrong
  • AI capital spending slows, which management itself lists as a risk, and communications — now 80% data center — stops compounding.
  • Gross margin plateaus at ~74% because utilization leverage is exhausted while inflation persists and Q1 carries a seasonal shutdown drag.
  • The recovery proves to be a comparison rather than a base, ending the run of above-seasonal quarters and leaving revenue growth closer to the old analog model.
  • Supply tightens further: more than half of wafer requirements come from third-party foundries including TSMC, and lead times are already extending.
  • Competitors add capacity at scale across the analog and power landscape, pressuring sockets and pricing over time.
What’s Next

Looking Ahead

The next twelve months turn on whether the guided step-up holds and whether the AI-exposed part of the business keeps compounding. The Q4 FY26 print tests the revenue and ~74% gross margin guide along with the segment directions management gave; Q1 FY27 tests whether the announced price action lifts gross margin above the Q4 exit level against a seasonal shutdown. Beyond that, the packet's milestones are the Empower revenue ramp and Maxim synergies in 2027, the closing of the Alif acquisition with no timing given, and management's stated targets of roughly doubling OCS revenue and doubling the energy business by the end of the decade.

Catalysts
  • Q4 FY26Q4 FY26 results — Tests the revenue guide and the ~74% gross margin target.
  • Q1 FY27Full price action lands — Announced price increases not fully captured in Q4 flow through.
  • FY27Maxim synergies $1B+ — FY26 marker is ~$700M; the FY27 target is $1B+.
  • 2027Empower revenue ramp — Vertical power design-ins convert; promise not refreshed after close.
  • By end of decadeEnergy business doubles — Management targets doubling a business of $500M plus.
  • No timing givenAlif acquisition close — No terms, close date or regulatory timeline disclosed.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$9.4B$11.0B$13.9B+16.9%
Gross Margin57.0%61.3%65.8%+427bps
EBITDA$4.1B$4.9B$6.9B+19.2%
EBITDA Margin43.9%44.8%49.7%+87bps
Net Income$1.6B$2.3B$4.1B+38.7%
Free Cash Flow$3.1B$4.3B$4.9B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)65.8%
  • EBITDA Margin (TTM)49.7%
  • Net Margin (TTM)29.8%
  • ROIC9.7%
  • FCF Conversion71.5%
  • SBC / Revenue2.5%
Reference

The Company

Analog Devices designs, manufactures, tests and markets integrated circuits, software and subsystems built on high-performance analog, mixed-signal and digital signal processing technology. Its portfolio spans data converters, amplifiers, power management, radio-frequency ICs, edge processors and sensors. That analog content is what senses, converts, conditions, controls and powers electronic systems, which places ADI alongside the compute rather than inside it — the optical control path, the power-conversion chain and the test content that AI infrastructure needs.

ADI runs a hybrid manufacturing network of internal fabs plus external foundry and back-end partners. Owned wafer fabs are in Wilmington, Massachusetts; Limerick, Ireland; and Beaverton, Oregon, with probe, test and assembly concentrated in Cavite in the Philippines, Chonburi in Thailand, Penang in Malaysia and Chelmsford, Massachusetts. More than half of its wafer requirements come from third-party foundries, including TSMC, and fiscal 2026 capital expenditure is expected within 4% to 6% of revenue. Management says internal capacity has been more than doubled versus pre-COVID.

Business Segments

Industrial
49% of Q3 FY26 revenue, up 53% year over year
Growth across all industrial businesses, led by automated test equipment, electronic test and measurement, aerospace and defense, and automation.
Growth driver: AI-derivative test demand and a broad industrial recovery
Communications (data center)
16% of Q3 FY26 revenue; data center is 80% of it
Optical and power content for AI data centers, growing more than 100% year over year in both.
Growth driver: Data center optical and power content
Automotive
25% of Q3 FY26 revenue, up 16% year over year
Content and share gains in advanced driver assistance, infotainment and electric powertrains; battery management returned to growth.
Growth driver: Higher content and share per vehicle, above vehicle production

Competitive Landscape

Management frames ADI's position around price and stickiness rather than scale alone: the highest average selling price in the industry by its account, roughly 4 to 5 times the industry average, and designs it says are effectively not substituted once designed in. The competitive set is broad — several analog and power rivals name ADI in their own filings, and the relationship graph adds others competing in the same data center power and optical content. Management describes this cycle as different from the late-1990s buildout, citing far greater portfolio breadth and depth, more value per bit and per watt, and what it calls a gravity field of AI pulling everything with it.

  • Names ADI among its primary competitors; raised its enterprise data growth floor from 50% to about 85% year over year and its capacity goal from $4B to $6B.
  • Names ADI a competitor in its AMG segment. Reports AI data center revenue up 30% sequentially to about $500M in 2026 and energy-storage share approaching about 60%.
  • Its filing names ADI among its primary competitors. Reports data center growth above 60% for FY26 and book-to-bill of 1.5:1.
  • Names ADI among its key public competitors. Sizes its own data center revenue going from about $200M in 2025 to more than $500M in 2026, control plane only.
  • Texas Instruments (TXN)
    Named in filings; not discussed.
Competitor names come from other companies' filings that name ADI (MPWR, MTSI, NXPI, ON, Skyworks, AMD) and from the supply-chain relationship graph generated 2026-07-08.

Supply Chain

ADI sits upstream of AI data centers, supplying analog control, power-conversion and grid-to-chip content. More than half its wafers come from third-party foundries including TSMC, and its largest disclosed counterparty is a distributor at 24% of FY2025 revenue. No peer transcript in the packet names ADI directly.

Sole Source
TSMC
Third-party wafer foundry; named in the 10-K and tagged not sole source
Supplier
GlobalFoundries
External foundry described as largest by volume in mature and specialty analog (inferred)
→
High ASP, low substitution
ADI
Hybrid network of internal fabs plus external foundry and back-end partners.
→
Distributor 1
24% of FY2025 revenue
Largest disclosed counterparty; name unresolved
Distributor 3
13% of FY2025 revenue
Rose into disclosure from below threshold in FY2023
Hyperscalers (inferred)
Named only as a group, for microgrid demand

Analysis updated Sep 22, 2026, reviewing Q3 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on ADI: Earnings recap