ON Semiconductor Corporation (ON) | The Buildout — AI Infrastructure
The Verdict
ON Semiconductor makes power semiconductors — the devices that convert, regulate, and protect electricity — plus the analog and sensing chips around them. In the AI buildout, that places the company in the power tree, the chain of components that takes electricity from the grid down to the voltages AI processors and racks need. Its traditional base is automotive and industrial, where it sells power and sensing content into electric vehicles, energy storage, and factory equipment. AI data center is the fastest-growing part of the business and now central to the growth story, but it is not yet the revenue base. ON manufactures most of its own chips internally, a choice that supports margins when factories are full and pressures them when they are not.
| Market Cap | — |
| Revenue (TTM) | $6.2B |
| Revenue Growth | −3.1% |
| EBITDA Margin (TTM) | 19.9% |
| Net Debt | $618M |
| Earnings Beats | 5 of 7 |
| P/E (TTM) | — |
| EV/EBITDA (TTM) | — |
What We Like
- AI data center revenue is guided to more than double in 2026, upgraded twice from a qualitative outlook earlier in the year.
- Non-GAAP gross margin expanded for a fourth consecutive quarter, to 39.3% in Q2 2026, with Q3 guided to 40%–42%.
- Q2 2026 revenue was $1.6B, up 9% year-over-year and 6% sequentially, above the guidance midpoint.
- Management says book-to-bill has been significantly above 1 for several quarters and continued to strengthen, with lead times around 32 weeks and some customers ordering into 2028.
- Automotive returned to year-over-year growth (+7%) after seven quarters of decline, led by China content.
What We’re Watching
- AI data center revenue is not yet the revenue base — it is the primary driver inside the "Other" end market, which was $400M in Q2 2026.
- Input-cost inflation is running ahead of pricing: management said Q2 pricing gave no gross-margin benefit, and the second round of price increases benefits only "over the next several quarters."
- AMG was down 2% year-over-year and ISG declined 3% sequentially in Q2 2026, so the recovery is PSG-led rather than broad.
- The Synaptics acquisition, announced 2026-06-25, is not expected to close until mid-2027 and contributes no revenue before then.
On the source material, the case is strengthening: delivered results beat the midpoint of guidance, gross margin has expanded four quarters running, and the AI data center outlook was raised twice. What holds it back is that the recovery is narrow — PSG and AI-linked demand carry it while AMG and ISG lag — and the largest single content lever, the 800V DC transition, does not begin ramping in revenue until end-2027. The open question is whether AI data center growth and the margin stack can lift the whole company before the traditional automotive and industrial base broadly recovers.
Earnings Beat
In Q2 2026, ON reported revenue of $1.6 billion, up 9% year-over-year and 6% sequentially, above the midpoint of guidance and including the final $35 million of planned non-core revenue exits. Non-GAAP gross margin was 39.3%, up 80 basis points sequentially, and non-GAAP EPS was $0.74. Free cash flow was $425 million, up from $106 million a year earlier.
| Metric | Q2 FY2026 | Q1 FY2026 | Q2 FY2025 | YoY |
|---|---|---|---|---|
| Revenue | $1.6B | $1.5B | $1.5B | +9.2% |
| Gross margin | 38.4% | 38.5% | 37.6% | +80bps |
| EBITDA | $400M | −$43M | $350M | +14.3% |
| EPS | $0.56 | $-0.08 | $0.41 | +36.6% |
| Utilization | 83% | 77% | n/a | — |
Our second quarter results demonstrate the operating leverage in our model, with revenue up 9% year-over-year and non-GAAP earnings per share growing approximately 4x faster than revenue.— Thad Trent, CFO, 2026-08-03
Management tone: Management's cycle framing shifted across three calls — from "clear signs of improvement" to "a clear inflection point" to, on the Q2 2026 call, entering the second half of the year "from a position of strength." They raised the AI data center outlook twice, from qualitative to "double" to "more than double," and gave a specific gross-margin framework: 25–30 basis points of gross margin per point of utilization, with about a two-quarter lag to the P&L. Supply language hardened as lead times stretched to about 32 weeks on average. On the harder questions, management was direct about allocation, pricing, and input costs, and declined to give a discrete AI data center revenue figure beyond "more than doubling."
Management Guidance
For the third quarter of 2026, management guided revenue to $1.65 billion–$1.75 billion, non-GAAP gross margin to 40%–42% (including $8 million of stock-based compensation), non-GAAP operating expenses to $303 million–$318 million (including $33 million of SBC), non-GAAP EPS to $0.81–$0.93, a non-GAAP other income net benefit of $18 million, a non-GAAP tax rate of about 15%, a non-GAAP share count of about 395 million, and capex of $40 million–$50 million. By end market, automotive is guided up low single digits, industrial relatively flat, and "Other" up high teens sequentially, with utilization flat to up. Full-year 2026 capex is expected below 5% of revenue.
Trajectory
Revenue declined year-over-year through 2025, running $1,469M, $1,551M, $1,530M, and $1,513M across the four quarters, before returning to year-over-year growth — up about 5% in Q1 2026 and 9% in Q2 2026 at $1,603.5M. The reported figures carry large one-off swings: Q1 FY2026 EBITDA was negative $42.9M and net income negative $33.4M on $329M of restructuring charges, while Q2 FY2026 EBITDA was $399.9M. On a non-GAAP basis gross margin has expanded sequentially for four quarters, from 38.2% in Q4 2025 to 38.5% in Q1 2026 to 39.3% in Q2 2026. The growth driver is AI data center inside the "Other" end market, which rose 34% sequentially in Q2 2026.
The Model
The model projects FY+1 revenue of $6,600M and EBITDA of $1,960M (a 29.7% margin), and FY+2 revenue of $7,650M and EBITDA of $2,524M (a 33.0% margin). The near-term figure sits modestly above the trailing-twelve-month revenue base of $6,197.8M, against management's guidance for AI data center revenue to more than double in 2026. The FY+2 step-up to $7,650M of revenue and a 33.0% EBITDA margin would rest on the drivers management has pointed to: the 800V DC content ramp, timed for end-2027 / beginning-2028, and Fab Right savings beginning in 2027.
| Metric | FY2025 | Next FY (E) | Following FY (E) |
|---|---|---|---|
| Revenue | $6.0B | $6.6B | $7.7B |
| YoY Growth | — | +10.1% | +15.9% |
| EBITDA | $823M | $2.0B | $2.5B |
| EBITDA Margin | 13.7% | 29.7% | 33.0% |
Projections are the median of 5 independent model runs. The model’s revenue sits 5.7% above analyst consensus.
For the third quarter of 2026, management guided revenue to $1.65 billion–$1.75 billion, non-GAAP gross margin to 40%–42% (including $8 million of stock-based compensation), non-GAAP operating expenses to $303 million–$318 million (including $33 million of SBC), non-GAAP EPS to $0.81–$0.93, a non-GAAP other income net benefit of $18 million, a non-GAAP tax rate of about 15%, a non-GAAP share count of about 395 million, and capex of $40 million–$50 million. By end market, automotive is guided up low single digits, industrial relatively flat, and "Other" up high teens sequentially, with utilization flat to up. Full-year 2026 capex is expected below 5% of revenue.
What Could Go Right — and Wrong
- AI data center revenue compounds faster than "more than double," lifting the AI share of total revenue above the current estimate of roughly 8%.
- The 800V DC content step-up — roughly $15,000 per rack today to roughly $115,000 — arrives earlier than the stated end-2027 / beginning-2028 timing.
- The quantified margin stack layers in: utilization at 25–30 basis points per point, about 200 basis points from Fab Right, more than 200 from mix, and about 200 from the 2022 fab divestitures.
- Automotive keeps growing on China content — China automotive revenue rose 13% in H1 2026 against total vehicle sales down 4%.
- AMG and ISG join the recovery, shifting mix toward AMG, the highest-gross-profit segment.
- AI data center growth is real but small in absolute terms; on the source's labeled estimate it is roughly 8% of revenue.
- The margin recovery leans partly on non-recurrence of prior-year charges — the one available year-over-year non-GAAP comparison is negative (Q1 2025's 40.0% versus Q1 2026's 38.5%).
- Input costs outrun the second round of price increases, which benefits only over the next several quarters while the cost increases are current.
- Capacity is tight and not easily redeployed: lead times have stretched to about 32 weeks on average with some customers ordering into 2028, and management says "not all capacity is fungible," with supply constraints on certain lanes.
- Automotive and industrial supply stays allocated to AI data center, so the base businesses bear the cost of the AI ramp and the recovery stays PSG-led.
Looking Ahead
Over the next twelve months the tests are sequential gross margin expansion into the Q3 guide of 40%–42%, the "Other" end market compounding with AI data center, and whether automotive holds its year-over-year growth on China content. Management has also pointed to vertical GaN revenue starting in 2027, the first Fab Right savings from the Mountain Top and Philippines divestitures in 2027, and the Synaptics acquisition closing mid-2027. The largest single lever, the 800V DC content ramp, does not begin until end-2027 or beginning-2028.
- 2026AI data center more than doubles — Signpost: quarterly "Other" revenue, guided up high teens in Q3.
- Next several quartersSecond price increase benefit — Tests whether pricing recovers input-cost inflation in gross margin.
- 2027Vertical GaN revenue starts — First vertical GaN revenue; management reaffirmed the 2027 start.
- 2027Fab Right savings begin — Initial benefit of about $35M annualized; full savings in 2028.
- Mid-2027Synaptics acquisition closes — Subject to approvals; $30B TAM expansion into Physical AI.
- End of '27 / early '28800V DC content ramp — Design-ins converting to revenue at about $115,000 per rack.
Financials
Annual Summary
| Metric | FY2024 | FY2025 | TTM | YoY |
|---|---|---|---|---|
| Revenue | $7.1B | $6.0B | $6.2B | -15.3% |
| Gross Margin | 45.4% | 32.7% | 37.4% | 1,273bps |
| EBITDA | $2.4B | $823M | $1.2B | -65.9% |
| EBITDA Margin | 34.0% | 13.7% | 19.9% | 2,031bps |
| Net Income | $1.6B | $121M | $630M | -92.3% |
| Free Cash Flow | $1.2B | $1.7B | $1.8B | — |
| Net Cash | — | — | — | — |
Key Ratios (Trailing)
- P/E TTM—
- EV/EBITDA TTM—
- EV/Revenue TTM—
- Price/FCF TTM—
- Gross Margin (TTM)37.4%
- EBITDA Margin (TTM)19.9%
- Net Margin (TTM)10.2%
- ROIC7.3%
- FCF Conversion143.4%
- SBC / Revenue2.4%
The Company
ON Semiconductor is a product-centric power and sensing semiconductor company organized into three reportable segments: Power Solutions Group (PSG), Analog and Mixed Signal Group (AMG), and Intelligent Sensing Group (ISG). PSG makes discrete, module, and integrated power devices — silicon carbide, silicon, vertical gallium nitride, and gate drivers — for high-efficiency power conversion. AMG makes analog and mixed-signal parts for power management, sensor interface, connectivity, and standard products. ISG makes imaging technology, including CMOS image sensors, image signal processors, short-wavelength infrared, and indirect time-of-flight sensors. The 10-K describes the offering as "intelligent power and intelligent sensing solutions that drive electrification, energy efficiency, safety, and automation in automotive, industrial, and other end-markets, including AI data center."
ON manufactures most of its own chips: management says it still does "over 60%" of manufacturing internally even after divestitures. The 10-K names four plants — front-end wafer fabs in Rožnov pod Radhoštěm, Czech Republic and Mountaintop, Pennsylvania, and two Seremban, Malaysia sites (one front-end, one back-end assembly and test). The company runs a manufacturing rationalization it calls "Fab Right," which takes capacity offline and divests subscale fabs; on the Q2 2026 call it announced the divestitures of its Mountain Top and Philippines facilities, expected to produce about $35 million of annualized savings. Management said about 12% of capacity was taken offline.
Business Segments
Competitive Landscape
ON competes in all three segments against larger, well-capitalized rivals, each named by segment in its 10-K. Management frames the competition around product performance rather than price: "We will win share where others cannot. But that's not how we're winning. We're winning because really the product is superior because if it's a multi-source product, you can imagine the margin is not as exciting, and that's not business we play in." The company characterizes itself as "the only broad-based U.S. power semiconductor supplier with technologies spanning the full AI Power Tree" — a management description. On the supply side, Wolfspeed is both a named PSG competitor and ON's primary external silicon carbide substrate supplier, a concentration and a conflict.
- Infineon Technologies AGNamed in the 10-K as a competitor in both PSG and AMG.
- STMicroelectronics N.V.Named in the 10-K as a competitor in both PSG and AMG.
- Texas Instruments IncorporatedNamed in the 10-K as an AMG competitor.
- Wolfspeed Inc.Named in the 10-K as a PSG competitor, and listed in the supply-chain wiring as ON's primary external SiC substrate supplier.
- Named in the 10-K as an AMG competitor.
Supply Chain
ON sits in the middle of the power semiconductor chain. It buys silicon carbide substrates, foundry wafers, and specialized equipment from a small supplier set, manufactures most of its own chips, and sells through distributors and directly to automotive, industrial, and AI data center customers.
More on ON: Earnings recap