Texas Instruments Incorporated (TXN) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
Texas Instruments designs and manufactures analog and embedded chips that manage power and signals inside data centers.
Data center doubled
Data-center revenue roughly doubled year-on-year in Q2 2026.
Revenue +23% YoY
Q2 2026 revenue $5.46B, above the guided range.
Gross margin 61.4%
Up 340 bps sequentially; operating margin 42%.
One customer = 12%
Unnamed end customer, primarily Analog, unchanged 2024-2025.
The Buildout Takeaway
The quarter's numbers widen the story: growth is now arriving from industrial, data center and automotive at once, and pricing has flipped from a multi-year decline to increases being executed customer by customer. The open question is durability. Management points to the 2025 second-half slowdown as its own precedent to beat, and personal electronics remains under component-shortage pressure.
65 analysts·31 Buy27 Hold7 Sell
Median target$322  Range $225–$405 · 21 estimates

Q3 2026: revenue $5.65B–$6.15B · EPS $2.23–$2.57 · effective tax rate ~13%
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Texas Instruments makes the analog and embedded chips that sit inside other companies' equipment. Analog chips condition, amplify and convert real-world signals and manage power; embedded chips are the digital brains that handle specific tasks. In AI infrastructure that work shows up in the data-center power tree — every voltage conversion stage between the grid and a processor is a place analog and embedded silicon is needed, and management describes TI as able to fill almost every analog socket on a rack. It does not make AI compute chips, and it does not break out how much of its revenue comes from data centers. Its role is a supplier to the build-out, not a driver of it.

Market Cap—
Revenue (TTM)$19.5B
Revenue Growth+16.7%
EBITDA Margin (TTM)48.6%
Net Debt$7.1B
Earnings Beats5 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Data-center revenue roughly doubled year-on-year in Q2 2026, after about 90% growth in Q1 2026, and management says each additional voltage-conversion stage in the shift to 800 volts expands the market it sells into.
  • Industrial revenue grew about 30% year-on-year in Q2 2026 with every sector and every region growing, and management says the recovery still sits 5–6 points below its 2022 peak, down from 15% below on the prior call.
  • Gross margin rose to 61.4% in Q2 2026 from 58.0% in Q1 2026; operating margin was 42% of revenue and operating profit rose 48% year-on-year.
  • The free cash flow framework was reaffirmed: $8–9B at $20B of revenue and $9–10B at $22B, alongside the stated commitment to return all free cash flow to shareholders.
  • Capacity is already built: management says it is "good for the next 3 years" on clean room across Richardson, Sherman 1, the Sherman 2 shell and Lehi 1 and 2, so growth comes from installing equipment rather than new buildings.

What We’re Watching

  • Demand durability in the second half. Management itself raises the 2025 "head-fake" as a caveat, cautioning that the strong order growth may not be sustainable.
  • Personal electronics was flat year-on-year in Q2 2026 with shortages pressuring customers, and Q3 growth is guided below the typical mid-teens.
  • Gross-margin fall-through was widened from 75–85% to 70–85% excluding depreciation, and depreciation rises to $2.2–2.4B in 2026 with continued upward pressure in 2027.
  • One end customer is 12% of revenue, primarily Analog, unnamed and unchanged in 2025 and 2024 — the single documented concentration fact in the filings.
Bottom Line

The thesis is strengthening on the disclosed record. Revenue growth accelerated to +23% year-on-year in Q2 2026, gross margin expanded to 61.4%, and management moved pricing from a possibility to an execution item while keeping a balanced risk frame. Data center roughly doubled, industrial is broad, and automotive inflected to mid-teens growth. The open question is whether the second-half strength is durable end demand or a customer-inventory restock — management's own 2025 "head-fake" is the benchmark to beat, and the automotive inflection leans on China EV and fuel-cost dynamics plus customer inventories management itself calls unsustainable.

Next upQ3 2026 results test the $5.65B–$6.15B revenue guide and whether the above-seasonal demand holds across industrial, data center and automotive. They also test whether pricing shows up in reported revenue beyond the "almost insignificant" Q3 contribution management guided.
Last Quarter — Q2 FY2026

Earnings Beat

Q2 2026 revenue was $5.46B, up 13% sequentially and 23% year-on-year, above the guided range. Gross margin was 61.4%, up 340 bps sequentially, and operating margin was 42% of revenue on operating profit up 48% year-on-year. EPS was $2.14, including a $0.05 discrete tax benefit that was not in the original guidance. Analog grew 26% year-on-year and Embedded Processing 16%, while the Other segment fell 2%.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$5.5B$4.8B$4.4B+22.8%
Gross margin61.4%58.0%57.9%+350bps
EBITDA$2.9B$2.4B$2.0B+40.8%
EPS$2.15$1.69$1.42+51.6%
Data center revenue, YoY~doubled~+90%n/a—
Automotive revenue, YoYmid-teensmid-single digitsn/a—
It's just everywhere, okay? So when I look at the demand signal, it's just very strong and broad.— Haviv Ilan, Chief Executive Officer, 2026-07-22

Management tone: Management's tone shifted toward greater confidence on demand breadth between the April and July 2026 calls. On automotive they moved from "It's too soon to call it" to "I think we are in the start of a cycle that is very, very broad," and on pricing from saying increases were likely and case-by-case to "We have started executing price increases, yes." They kept a balanced risk frame, volunteering the 2025 "head-fake" caveat and the fact that Q3's pricing contribution is "almost insignificant," and they declined to quantify the data-center growth rate.

Management Guidance

For Q3 2026 management guided the revenue range above and EPS of $2.23–$2.57, with an effective tax rate of about 13%. It said operating expenses, net other income and expense, and acquisition charges should all be flat from Q2 to Q3, and gave a gross-margin fall-through placeholder of 70%–85% excluding depreciation. The 2026 capital expenditure plan is $2B–$3B with a bias toward the higher end of the midpoint, and 2026 depreciation is $2.2B–$2.4B. The free cash flow framework of $8–9B at $20B of revenue and $9–10B at $22B was reaffirmed, and management reiterated acquisition charges of about $17M per quarter until the Silicon Labs deal closes.

Business Trajectory

Trajectory

Revenue is accelerating on the quarterly series: $4,742M in Q3 FY2025, $4,423M in Q4 FY2025, $4,825M in Q1 FY2026 and $5,463M in Q2 FY2026, with the last two quarters up 9.1% and 13.2% sequentially. Gross margin moved from 58.0% to 61.4% over those two quarters. Margins are still below the 70.2% gross margin the company posted in Q1 FY2022; depreciation is the stated drag, guided to $2.2–2.4B in 2026 with continued upward pressure in 2027. Free cash flow, which was negative in Q1 FY2024 and Q1 FY2025, reached $2,189M in Q2 FY2026.

Revenue & Margin Trajectory
RevenueGross margin$0$2.0B$4.0B$3.7B$3.4B$3.4B$3.7B$4.1B$3.8B$3.8B$4.0B$4.3B$3.7B$3.6B$3.7B$3.8B$3.4B$3.3B$3.2B$3.8B$4.1B$4.3B$4.6B$4.6B$4.8B$4.9B$5.2B$5.2B$4.7B$4.4B$4.5B$4.5B$4.1B$3.7B$3.8B$4.2B$4.0B$4.1B$4.4B$4.7B$4.4B$4.8B$5.5B62%61%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$2.0B$4.0B$3.7B$3.4B$3.4B$3.7B$4.1B$3.8B$3.8B$4.0B$4.3B$3.7B$3.6B$3.7B$3.8B$3.4B$3.3B$3.2B$3.8B$4.1B$4.3B$4.6B$4.6B$4.8B$4.9B$5.2B$5.2B$4.7B$4.4B$4.5B$4.5B$4.1B$3.7B$3.8B$4.2B$4.0B$4.1B$4.4B$4.7B$4.4B$4.8B$5.5B62%61%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$100$200$300$052-wk high $311Sep '25DecMar '26JunSep '26
52-week range $155–$311.
Share Price — 12 Months
$100$200$300$052-wk high $311Sep '25DecMar '26JunSep '26
52-week range $155–$311.
The Numbers

The Model

The model projects FY+1 revenue of $22,188M with EBITDA of $11,693M, a 52.7% margin, and FY+2 revenue of $25,300M with EBITDA of $13,788M, a 54.5% margin. The near term is anchored on the Q3 2026 revenue guide and on the breadth management described for Q2 — industrial, data center and automotive growing at the same time. FY+2 depends on whether data-center application-specific design-ins move from design-in to revenue, whether the 800V power transition adds conversion stages and content, and whether pricing holds above its historical annual decline.

Revenue & EBITDA Projections
REVENUE$17.7B$22.2B$25.3BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$8.0B$11.7B$13.8B54.5%FY25FY+1 (E)FY+2 (E)
REVENUE$17.7B$22.2B$25.3BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$8.0B$11.7B$13.8B54.5%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$17.7B$22.2B$25.3B
YoY Growth—+25.5%+14.0%
EBITDA$8.0B$11.7B$13.8B
EBITDA Margin45.4%52.7%54.5%

Projections are the median of 5 independent model runs. The model’s revenue sits 10.3% above analyst consensus.

For Q3 2026 management guided the revenue range above and EPS of $2.23–$2.57, with an effective tax rate of about 13%. It said operating expenses, net other income and expense, and acquisition charges should all be flat from Q2 to Q3, and gave a gross-margin fall-through placeholder of 70%–85% excluding depreciation. The 2026 capital expenditure plan is $2B–$3B with a bias toward the higher end of the midpoint, and 2026 depreciation is $2.2B–$2.4B. The free cash flow framework of $8–9B at $20B of revenue and $9–10B at $22B was reaffirmed, and management reiterated acquisition charges of about $17M per quarter until the Silicon Labs deal closes.

What Could Go Right — and Wrong

What good looks like
  • Data-center revenue keeps compounding as the 800V transition adds conversion stages and application-specific sockets move from design-in to revenue in the second half of 2026 and into 2027.
  • Industrial closes the 5–6 point gap to its 2022 peak, with the recovery growing broadly across sectors and regions.
  • Pricing builds from the Q4 2026 annual discussions into 2027 across both Analog and Embedded rather than fading after the first half hold.
  • Automotive sequential momentum persists beyond the China EV and low-customer-inventory drivers that management credits for the inflection.
  • Silicon Labs closes in H1 2027 as targeted, adding wireless connectivity to the embedded portfolio.
What could go wrong
  • A second "head-fake": the second half decelerates as it did in 2025 and the backlog that built during Q2 proves to be pull-forward rather than durable demand.
  • Automotive rolls back as the China EV and fuel-cost driver fades and customer inventories rebuild from levels management calls unsustainable.
  • Gross margin stalls because depreciation and input-cost inflation offset volume, and the 70–85% fall-through excluding depreciation proves to be the optimistic case.
  • Personal-electronics shortages persist and keep that market below its typical Q3 seasonal growth, with no lever available to TI.
  • Data-center growth decelerates on AI capex digestion, or specialized power competitors take the higher-value sockets while TI holds catalog breadth.
What’s Next

Looking Ahead

The next twelve months turn on three things the source sets up: whether the above-seasonal Q3 2026 guide is met with durable demand, whether pricing builds from an "almost insignificant" Q3 contribution into the Q4 annual discussions and 2027, and whether data-center application-specific design-ins convert to revenue in the second half of 2026 and into 2027. Also on the calendar: the Lehi 2 shell at the end of 2026, a capital management call in February 2027 for 2027 capital expenditure and capacity beyond three years, the Silicon Labs close targeted for H1 2027, and GE Appliances production starting in 2027.

Catalysts
  • Q3 2026Q3 2026 results — Tests the Q3 revenue guide and above-seasonal demand.
  • Q4 2026Annual pricing discussions — Sets the 2027 price contribution across Analog and Embedded.
  • End of 2026Lehi 2 shell ready — Shell available; no new customer qualifications needed to ramp.
  • February 2027Capital management call — 2027 capital expenditure and capacity beyond three years.
  • H1 2027Silicon Labs closes — Regulatory approvals moving as planned; funded with cash and debt.
  • 2027GE Appliances production — TI supplies one-third of chips for Louisville laundry products.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$15.6B$17.7B$19.5B+13.0%
Gross Margin58.1%57.0%58.3%108bps
EBITDA$7.0B$8.0B$9.5B+13.9%
EBITDA Margin45.0%45.4%48.6%+33bps
Net Income$4.8B$5.0B$6.1B+4.2%
Free Cash Flow$1.5B$2.6B$5.4B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)58.3%
  • EBITDA Margin (TTM)48.6%
  • Net Margin (TTM)31.1%
  • ROIC22.9%
  • FCF Conversion56.6%
  • SBC / Revenue2.8%
Reference

The Company

Texas Instruments designs and manufactures semiconductors that it sells to electronics designers and manufacturers worldwide, reporting in two segments: Analog and Embedded Processing. Analog changes real-world signals — sound, temperature, pressure, light — by conditioning, amplifying and often converting them to digital, and manages power in equipment by converting, distributing, storing, discharging, isolating and measuring energy. Embedded Processing supplies the digital brains of many equipment types through microcontrollers, processors, wireless connectivity and radar. In AI infrastructure the disclosed link is the data-center power tree: TI sells power conversion and management chips, multiphase power delivery for high-performance compute, GaN power devices and general-purpose catalog analog into server racks. Management does not use the word "AI" on either call in the source set, and the company does not report data-center revenue as a share of the total.

The company manufactures at scale on 300mm wafers, runs internal assembly and test, and sells direct to market rather than through distribution — which management says gives it real-time demand and pricing visibility. Named sites in the FY2025 10-K plant table include North Texas (Dallas, Richardson, Sherman), Santa Clara (leased), Kuala Lumpur (portions leased), Aguascalientes (leased), and Baguio and Pampanga (Clark) in the Philippines (portions leased). Management says the heavy clean-room phase is behind it — "we are good for the next 3 years" — so growth comes from installing equipment rather than building new shells, with a long-term rule of thumb of capital expenditure at about 1.2x the growth rate. In 2025 the company generated $17.68B of revenue.

Business Segments

Analog
$3,924M in Q1 2026; 81% of Q1 2026 revenue
Conditions and converts real-world signals and manages power; houses the Power and Signal Chain lines. Grew 26% year-on-year in Q2 2026.
Growth driver: Data-center power demand plus industrial recovery
Embedded Processing
$723M in Q1 2026
The digital brains of many equipment types: microcontrollers, processors, wireless connectivity and radar. Grew 16% year-on-year in Q2 2026.
Growth driver: Automotive and industrial content growth
Other
$979M of revenue in 2025
Remaining activities, including DLP projection products, calculators and certain ASICs. Fell 2% year-on-year in Q2 2026.
Growth driver: No growth driver disclosed; the segment is declining

Competitive Landscape

TI competes across a long tail of analog and embedded sockets with Analog Devices, Microchip, NXP, ON, Infineon, Renesas, STMicro and others. In data-center power, the fastest-growing part of its market, specialized suppliers are growing faster off smaller bases: Monolithic Power raised its full-year enterprise-data growth floor from 85% to 130%, and ON expects its AI data-center business to more than double in 2026. On its own call, Monolithic Power named TI and Analog Devices as its competitive set in optical-transceiver power and claimed power-density leadership there. TI itself declined to quantify its data-center growth rate, saying only that its objective is to outgrow the market.

  • Analog Devices (ADI)
    Named as a competitor; Monolithic Power grouped TI and ADI as its competitive set in optical-transceiver power.
  • Named as a competitor; on its own call MPWR claimed power-density leadership against TI and ADI in optical-transceiver power.
  • ON Semiconductor (ON)
    Named as a competitor; ON's AI data-center revenue is expected to more than double in 2026 off a smaller base.
  • NXP Semiconductors (NXPI)
    Named as a competitor; NXP reports data-center revenue above $500M in 2026, up from about $200M in 2025.
  • Named as a competitor in filings and now the subject of TI's announced acquisition, targeted to close in H1 2027.
Competitor names come from the supply-chain map — many documented through counterparties' own filings — and from the neighbor read-through; the MPWR power-density claim is a competitor-on-competitor statement, not a TI statement.

Supply Chain

TI supplies the analog and embedded chips that manage power and signals inside other companies' data-center racks. Most relationships in the supply-chain map are inferred rather than documented; UMC is the exception, listing TI among its primary customers.

Supplier
UMC
Mature-node/specialty foundry; lists TI among its primary customers (documented)
Supplier
Named in the supply-chain map; role not detailed
Supplier
Lam Research
Named in the supply-chain map; role not detailed
Supplier
Amkor
Named in the supply-chain map; role not detailed
→
Breadth, 300mm capacity, short lead times
TXN
Designs and manufactures its own chips on 300mm wafers with internal assembly and test.
→
One unnamed end customer
12% of revenue
Primarily Analog; unchanged in 2025 and 2024
GE Appliances (Haier)
Microcontrollers, Wi-Fi connectivity and analog components; production from 2027
Broader customer base
40 named relationships
Mostly inferred from mapping, not documented

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on TXN: Earnings recap