Blackstone Inc. (BX) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
Blackstone is the world's largest alternative asset manager, owning data centers and power assets and financing the AI compute buildout.
Data centers $185B
Total platform value, up from $130bn at the start of 2026.
AUM $1.35T record
Up 11% year over year.
Infra AUM +40%
Infrastructure AUM $90bn; 15 GW of entitled, powered sites.
BCRED outflows
Net outflows $1.2bn; ~50% of repurchase requests fulfilled.
The Buildout Takeaway
Blackstone's earnings increasingly come from AI-linked infrastructure and permanent-capital vehicles rather than drawdown-fund exits, and it has begun converting data-center assets into realized gains. The pressure sits on the other side of the book: its private-credit vehicle keeps producing net outflows, and realization timing has slipped again.
30 analysts·19 Buy10 Hold1 Sell
Median target$138  Range $127–$184 · 7 estimates

Base management fee growth to return to double-digit in 2027 · net realizations to decelerate sequentially in Q3, then robust in Q4 and into 2027 · considerable transaction and advisory fee pipeline in H2 2026.
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

Blackstone is an alternative asset manager. It raises capital from institutions, insurers and individuals, invests it across real estate, companies, credit and infrastructure, and earns management fees plus a share of the gains. In the AI buildout it is an owner and financier rather than a supplier. It develops and leases data-center capacity, invests in the power and energy behind it, lends into the compute buildout, and forms vehicles that hold AI-linked assets. Management describes the firm as the largest investor in AI-related infrastructure in the world.

Market Cap—
Revenue (TTM)$16.0B
Revenue Growth+28.6%
EBITDA Margin (TTM)52.5%
Net Debt$11.5B
Earnings Beats7 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • Data-center platform value reached $185bn, up from $130bn at the start of 2026, with 15 GW of entitled, powered sites management says can support $200bn of data centers.
  • Infrastructure AUM grew 40% year over year to $90bn, and the dedicated infrastructure platform appreciated 7.2% in Q2 and 29% over the last twelve months.
  • Fee revenues rose 22% year over year to $3.0bn in Q2, with double-digit growth in all four segments; fee-related earnings were described by management as one of the three best quarters of FRE in history.
  • Credit dry powder reached $84bn, more than double the start of 2024; management says it largely earns fees as it is invested.
  • Fee-related performance revenues — the permanent-capital form of carry — grew 68% year over year to $793mn and increased nearly threefold for both BXP and BREIT.

What We’re Watching

  • BCRED produced net outflows in Q2 after $1.4bn in Q1; repurchase requests exceeded the 5% limit.
  • Net realizations are guided to decelerate sequentially in Q3, with the robust recovery pushed to Q4 and into 2027.
  • Base management fees grew mid single digit in Q2, and the return to double-digit growth was pushed from 2026 to 2027.
  • Software is roughly 6% of firm exposures, but the white-collar, professional-services and software bucket is 30% to 40% of the overall private equity market, where management says liquidity is thin.
Bottom Line

On this evidence the thesis is strengthening on the AI-infrastructure side and intact but slower on the realization side. The build is accelerating, and some of it is converting to cash — a fully leased, still-under-construction stake was sold at a multibillion-dollar gain, alongside a $7bn battery-storage business. Against that, two forward promises slipped again, and the private-credit vehicle that supplies more than $1bn of annual fees is still shrinking. The open question is whether the Q4 realization window opens and BCRED flows normalize before the patience runs out.

Next upThe next test is the third quarter: whether BCRED's early-Q3 improvement holds, whether base management fees stay near Q2's mid-single-digit rate, and whether realizations slow as guided ahead of the hoped-for Q4 pickup.
Last Quarter — Q2 FY2026

Earnings Beat

Blackstone's second quarter, disclosed July 23, reported $4.77bn of revenue at a 98.8% gross margin. On the company's own headline metrics, fee revenues were $3.0bn, up 22% year over year, with double-digit growth in all four segments; fee-related earnings were $1.8bn, up 22%; and distributable earnings were $2.0bn, up 26%. The standout was a record $321mn of transaction and advisory fees, nearly double a year earlier.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$4.8B$4.1B$3.7B+28.5%
Gross margin98.8%98.5%96.3%+250bps
EBITDA$3.0B$1.6B$1.9B+54.8%
EPS$1.57$0.83$0.98+60.6%
AUM$1.35tnmore than $1.3tnn/a+11% YoY
Distributable earnings$2.0bn$1.8bnn/a+26% YoY
AI related holdings comprised 9 of the 10 largest markups in the second quarter.— Michael Chae, Chief Financial Officer, 2026-07-23

Management tone: Across the two calls, management gave more concrete AI figures — from over $150bn of data centers and a $160bn pipeline to $185bn of total value and 15 GW of entitled, powered sites. On retail credit, they stated the problem directly and moved toward a patient tone, saying early-Q3 BCRED redemptions were down materially. They declined to guide margins, saying it was early, and gave no rate for insurance growth.

Management Guidance

Management guided to a return to double-digit base management fee growth in 2027, after Q2's mid-single-digit rate — supported by named drawdown activations (BCEP X, Asia III, the energy transition fund), perpetual-strategy seasoning, credit and insurance growth, and $84bn of dry powder. Net realizations are guided to decelerate sequentially in Q3, then to be robust in Q4 and into 2027. Transaction and advisory fees have a considerable pipeline for the second half. Margins were left unguided.

Business Trajectory

Trajectory

Trailing revenue has been lumpy — $2,812M in Q3 FY2025, $4,360M in Q4, $4,102M in Q1 FY2026 and $4,769M in Q2 — but the direction is up, and fee revenues in the latest quarter grew 22% year over year with double-digit growth in all four segments. Margins are expanding on every line: gross by 330 basis points, operating by 1,050 and EBITDA by 1,030, with a trailing-twelve-month EBITDA margin of 52.5%. Underneath, the mix is rotating: base management fees grew mid single digit while transaction fees and fee-related performance revenues grew far faster, and the durable base-fee line slowed partly on the BDC.

Revenue & Margin Trajectory
RevenueGross margin$0$2.0B$4.0B$1.5B$1.6B$1.6B$1.3B$1.4B$2.0B$1.5B$2.3B$1.6B$526M$1.8B$1.3B$1.5B$1.7B−$2.1B$2.2B$2.5B$2.8B$4.1B$3.9B$4.5B$4.3B$3.9B$830M$1.1B$1.6B$1.4B$2.6B$2.2B$1.2B$3.2B$2.4B$3.0B$2.8B$2.9B$3.7B$2.8B$4.4B$4.1B$4.8B82%99%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$2.0B$4.0B$1.5B$1.6B$1.6B$1.3B$1.4B$2.0B$1.5B$2.3B$1.6B$526M$1.8B$1.3B$1.5B$1.7B−$2.1B$2.2B$2.5B$2.8B$4.1B$3.9B$4.5B$4.3B$3.9B$830M$1.1B$1.6B$1.4B$2.6B$2.2B$1.2B$3.2B$2.4B$3.0B$2.8B$2.9B$3.7B$2.8B$4.4B$4.1B$4.8B82%99%Q3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$100$200$052-wk high $186Sep '25DecMar '26JunSep '26
52-week range $107–$186.
Share Price — 12 Months
$100$200$052-wk high $186Sep '25DecMar '26JunSep '26
52-week range $107–$186.
The Numbers

The Model

The model projects FY+1 revenue of $15,230M and EBITDA of $8,910M, a 58.5% margin. For FY+2 it projects revenue of $18,023M and EBITDA of $10,634M, a 59.0% margin. The near term is anchored on the contracted fee base — credit dry powder and private-equity drawdown funds becoming fee-earning. FY+2 leans more on the targeted 2027 return to double-digit base management fee growth and on converting accrued performance revenue into realized carry.

Revenue & EBITDA Projections
REVENUE$13.8B$15.2B$18.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$7.2B$8.9B$10.6B59.0%FY25FY+1 (E)FY+2 (E)
REVENUE$13.8B$15.2B$18.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$7.2B$8.9B$10.6B59.0%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$13.8B$15.2B$18.0B
YoY Growth—+10.1%+18.3%
EBITDA$7.2B$8.9B$10.6B
EBITDA Margin52.2%58.5%59.0%

Projections are the median of 4 independent model runs. The model’s revenue sits 12.5% above analyst consensus.

Management guided to a return to double-digit base management fee growth in 2027, after Q2's mid-single-digit rate — supported by named drawdown activations (BCEP X, Asia III, the energy transition fund), perpetual-strategy seasoning, credit and insurance growth, and $84bn of dry powder. Net realizations are guided to decelerate sequentially in Q3, then to be robust in Q4 and into 2027. Transaction and advisory fees have a considerable pipeline for the second half. Margins were left unguided.

What Could Go Right — and Wrong

What good looks like
  • Data-center leasing exceeds 3x any prior year in 2026, and the platform doubles from $185bn over the next few years as management suggests.
  • The 2027 base-fee bridge lands on its five named legs, including $84bn of dry powder converting into fee-paying assets.
  • Q4 realizations arrive as guided, converting $7.5bn of accrued performance revenue into cash.
  • The insurance channel steps up on the roughly $10bn Nippon Life deployment and a 40-client base.
  • New AI platforms scale — the Broadcom financing vehicle, the Google TPU cloud and BXDC each grow beyond their first tranches.
What could go wrong
  • BCRED outflows resume, shrinking a named fee customer disclosed in the 10-K.
  • AI-related marks reverse; AI holdings were 9 of the 10 largest markups in the second quarter, and marks are reversible.
  • Data-center returns compress if hyperscaler balance-sheet capacity or new entrants add supply.
  • Realizations slip a third time, leaving store value accruing on the balance sheet without converting to cash.
  • Software and white-collar marks deteriorate further, damping M&A, fundraising and credit marks.
What’s Next

Looking Ahead

Over the next year the milestones cluster in the second half of 2026 and early 2027. Management expects realizations to decelerate in Q3 and then be robust in Q4 and into 2027, points to a considerable pipeline of transaction and advisory fees for the second half, and has eight IPOs on file if the Middle East conflict resolves. On the AI side, BXDC is now public and reporting, the Google TPU cloud joint venture and the Anthropic-backed Ode are early, and the Broadcom financing platform is deploying its first $35bn tranche for 1 GW.

Catalysts
  • Q3 2026BCRED redemption trend — Management said early-Q3 redemptions were down materially.
  • Q3 2026WVB fund inflows — Inflows expected into the launched WVB funds.
  • H2 2026Transaction fee pipeline — Management flagged a considerable pipeline for the second half.
  • Q4 2026Realization window — Guided to a robust fourth quarter and into 2027 after Q3 slows.
  • By year-end 2026PE drawdown activations — Five PE drawdowns targeted to become fee-earning.
  • 2027Base fee reacceleration — Return to double-digit base management fee growth targeted.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$11.4B$13.8B$16.0B+21.6%
Gross Margin96.1%88.1%88.8%800bps
EBITDA$6.5B$7.2B$8.4B+11.1%
EBITDA Margin57.1%52.2%52.5%494bps
Net Income$2.8B$3.0B$3.5B+8.7%
Free Cash Flow$3.4B$3.5B$4.4B—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)88.8%
  • EBITDA Margin (TTM)52.5%
  • Net Margin (TTM)21.9%
  • ROIC32.1%
  • FCF Conversion52.4%
  • SBC / Revenue1.1%
Reference

The Company

Blackstone is the world's largest alternative asset manager, with more than $1.3 trillion of total assets under management at the end of 2025 across real estate, private equity, infrastructure, life sciences, growth equity, credit, real assets, secondaries and hedge funds. It raises capital into funds and permanent vehicles, invests it, and earns management and advisory fees, transaction and advisory fees, fee-related performance revenues and performance allocations. For the AI buildout, it owns the physical supply — data centers, power and energy assets — and increasingly the financing behind them.

The firm runs four segments: Real Estate at $319.3bn of AUM, Private Equity at $416.4bn, Credit & Insurance at $443.0bn and Multi-Asset Investing at $96.2bn, as of December 31, 2025. It operates from leased principal offices at 345 Park Avenue in New York and in Hong Kong, London, Miami, Mumbai, Berkeley Heights, San Francisco, Singapore and Tokyo. The model is capital-light and open-architecture.

Business Segments

Real Estate
$319.3bn AUM at 12/31/2025
BREP, BPP, BREIT, BEPIF, BREDS and BXMT; data centers are 27% of BREIT's $57bn NAV.
Growth driver: Data-center leasing and BREIT net flows
Private Equity
$416.4bn AUM at 12/31/2025
Global PE plus Infrastructure, Secondaries, capital markets and the private-wealth platform.
Growth driver: Infrastructure AUM, up 40% to $90bn
Credit & Insurance
$443.0bn AUM at 12/31/2025
Corporate and asset-based credit; the combined credit platform is nearly $550bn, up 13% year over year.
Growth driver: AI compute financing and the insurance channel

Competitive Landscape

The competitive dynamic is shaped by scarcity rather than price. Management argues that chips, power and entitlements are hard enough to secure that new capacity cannot arrive fast enough to compress returns — as Gray put it, that is why the pricing for building these things and the returns has not changed. Management describes scale as the differentiator, particularly in insurance, where it says it needs to write large checks. On the Broadcom financing platform, Apollo is a co-anchor rather than a displaced rival, and Digital Realty continued to partner with Blackstone on remaining development after buying it out of three data centers.

  • Named in the relationship file as a data-center and infrastructure investment competitor; not discussed.
  • Named in the relationship file as a data-center and infrastructure investment competitor; not discussed. Co-investor with Blackstone in the Kuwait Oil Company pipeline consortium.
  • Named in the relationship file as a data-center and infrastructure investment competitor; not discussed.
  • Digital Realty (DLR)
    Named as a competitor and also appears as a documented counterparty: it bought Blackstone's interests in three Northern Virginia data centers and continues to partner on the remaining development.
  • Equinix (EQIX)
    Named in the relationship file as a data-center and infrastructure investment competitor; not discussed.
Competitors named in the supply-chain relationship file, which is spider-sourced with no documented quotes; Digital Realty is additionally documented as a counterparty.

Supply Chain

Blackstone sits upstream of the compute supply chain as an owner and financier. It supplies capital and physical data-center capacity into the AI buildout, and Broadcom, Digital Realty and PPL are among the counterparties that name it directly.

Supplier
Broadcom (AVGO)
AI compute, and anchor counterparty in the AI XPV financing platform
Supplier
Equitable (EQH)
Insurance balance sheet via the Corbridge relationship
→
Entitlements, power and scale
BX
Owns and finances data centers, power and AI-linked assets
→
BCRED
$1.2bn FY2025
Management and advisory fees, net plus incentive fees
BREIT
$839.9mn FY2023
Management and advisory fees, net
Insurance clients
40 clients
Dedicated insurance solutions across a $290bn platform

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on BX: Earnings recap