HIVE Digital Technologies Ltd. (HIVE) | The Buildout — AI Infrastructure

Mkt cap · 52-wk · YTD · delayed
Updated Jul 11, 2026Q4 FY2026 reviewed
HIVE Digital Technologies mines Bitcoin and provides NVIDIA GPU cloud services for AI from hydroelectric data centers.
Revenue +158% YoY
TTM $297.8M, driven by Paraguay mining ramp and initial HPC revenue.
HPC ARR target $100M
$20M run-rate now; $220M Bell contract closed June 2026.
25 EH/s fully funded
All ASICs paid for; 307 MW Paraguay campus fully built, ramping to 25 EH/s.
Diluted shares +74% YoY
Basic shares 204.3M, fully diluted ~220M.
The Buildout Takeaway
The mining business is generating significant cash flow, which management plans to channel into scaling its AI cloud platform. The question is whether HIVE can secure enough NVIDIA GPUs to fill its new data centers and convert sovereign AI demand into contracted revenue before power contracts expire.
9 analysts·7 Buy2 Hold0 Sell
Coverage is thin — only 5 price estimates, so no target is shown

No current-year guidance on record.
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

HIVE Digital Technologies operates hydroelectric-powered data centers that generate compute capacity for two purposes: Bitcoin mining and AI cloud services. Its mining operations provide the cash flow to fund growth in its HPC segment, where it rents GPU clusters to enterprises, researchers, and governments, with a focus on sovereign AI — keeping data on domestic soil. This dual-model makes HIVE a play on both cryptocurrency economics and the expanding need for AI training and inference capacity outside the hyperscale cloud.

Market Cap
Revenue (TTM)$298M
Revenue Growth+158.5%
EBITDA Margin (TTM)17.0%
Net Debt$38M
Earnings Beats3 of 7
P/E (TTM)
EV/EBITDA (TTM)

What We Like

  • Paraguay mining campus built at $400k per megawatt, described by management as 'incredibly attractive.'
  • Mining expansion to 25 EH/s fully funded; all ASICs already paid for and being installed.
  • HPC pivot validated by a $220 million sovereign AI GPU contract with Bell Canada for Cohere, providing multi-year revenue visibility.
  • Management has a track record of hitting targets early: HPC ARR reached $20M ahead of schedule and Paraguay Phase 1 completed ahead of plan.
  • Operations are powered predominantly by hydroelectric energy; low-cost Paraguayan hydro provides a structural cost advantage.

What We’re Watching

  • GPU procurement: no firm Blackwell allocations disclosed; supply tightness could slow HPC data center deployments.
  • Swedish power contract (Vattenfall) expires December 2026; renegotiation terms not yet set.
  • Bitcoin price sensitivity: mining margins would compress sharply in a sustained BTC downturn.
  • Dilution overhang: share count up 74% YoY, plus $130M exchangeable notes could further dilute existing holders.
Bottom Line

The thesis that HIVE can transition from a Bitcoin miner to a vertically integrated AI infrastructure platform is strengthening, underpinned by record mining cash flows and the closing of a $220M sovereign AI contract. However, the company must still prove it can secure GPUs and execute complex data center retrofits on time. The key open question is whether HIVE can obtain sufficient NVIDIA Blackwell chip allocations to fully equip its Toronto and Swedish HPC facilities before competition intensifies.

Next upThe next major catalyst is the completion of the Toronto Tier 3 data center retrofit, expected by mid-2026. That event will test whether HIVE can populate the facility with GPUs and begin recognizing the planned $80M in annualized HPC revenue.
Last Quarter — Q4 FY2026

Earnings

In the March quarter (Q4 FY2026), HIVE reported revenue of $71.8 million, a decline from $93.1 million in the prior quarter. Gross margin was -159.6% and EBITDA was -$109.0 million, while net income came in at -$76.3 million.

MetricQ4 FY2026Q3 FY2026Q4 FY2025YoY
Revenue$72M$93M$31M+130.1%
Gross margin-159.6%34.5%20.8%-18040bps
EBITDA−$109M$73M$17M−733.7%
EPS$-0.34$-0.38$0.00−52162.7%

Management tone: No earnings call was held for the latest period.

Management Guidance

No guidance was issued.

Business Trajectory

Trajectory

Revenue rose from $45.6 million in Q1 FY2026 to $93.1 million in Q3, before declining to $71.8 million in Q4. Gross margin was 34.7% in Q1, 4.7% in Q2, 34.5% in Q3, and -159.6% in Q4. Management had guided on the Q1 FY2026 call that mining cash margins were improving.

Revenue & Margin Trajectory
RevenueGross margin$0$50$32M$23M$29M$31M$46M$87M$93M$72M33%-160%Q1'25Q2Q3Q4Q1'26Q2Q3Q4
RevenueGross margin$0$50$32M$23M$29M$31M$46M$87M$93M$72M33%-160%Q1'25Q2Q3Q4Q1'26Q2Q3Q4
Gross margin as reported.
Share Price — 12 Months
$2$4$6$052-wk high $7Aug '25OctJan '26AprAug '26
52-week range $2–$7.
Share Price — 12 Months
$2$4$6$052-wk high $7Aug '25OctJan '26AprAug '26
52-week range $2–$7.
The Numbers

The Model

The model projects FY+1 revenue of $390 million and EBITDA of $82 million (21.0% margin), followed by FY+2 revenue of $500 million and EBITDA of $142 million (28.4% margin). Near-term revenue is anchored by the ongoing mining hashrate ramp and the anticipated contribution from the Toronto HPC retrofit. The FY+2 step-up assumes rising utilization of HPC assets and the full-year impact of the $220 million Bell contract.

Revenue & EBITDA Projections
REVENUE$298M$390M$500MFY26FY+1 (E)FY+2 (E)EBITDA & MARGIN$51M$82M$142M28.4%FY26FY+1 (E)FY+2 (E)
REVENUE$298M$390M$500MFY26FY+1 (E)FY+2 (E)EBITDA & MARGIN$51M$82M$142M28.4%FY26FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2026Next FY (E)Following FY (E)
Revenue$298M$390M$500M
YoY Growth+31.0%+28.2%
EBITDA$51M$82M$142M
EBITDA Margin17.0%21.0%28.4%

Projections are the median of 5 independent model runs.

No guidance was issued.

What Could Go Right — and Wrong

What good looks like
  • The Toronto data center comes online ahead of schedule with GPUs installed, adding the expected $80M ARR in FY+2 rather than a partial year.
  • The Swedish colocation LOI converts to a binding contract for 10,000 GB300 GPUs, contributing tens of millions in incremental HPC revenue.
  • Bitcoin prices rise substantially above the model’s embedded assumptions, lifting mining margins and cash available for HPC growth.
  • The company secures more Blackwell GPU allocations than anticipated, enabling faster expansion of HPC capacity.
  • Power costs in Paraguay remain at current low levels with no tariff reintroduction, sustaining the structural mining cost advantage.
What could go wrong
  • GPU procurement fails to materialize, leaving the Toronto and Boden HPC facilities underutilized and delaying revenue.
  • Bitcoin price declines materially, compressing mining cash flows and forcing the company to slow or halt HPC investment.
  • The Swedish power contract expires without a favorable renewal, sharply increasing electricity costs for Boden operations.
  • The Bell/Cohere contract encounters performance issues or cancellation, removing a large share of projected HPC revenue.
  • Further large non-cash impairment charges or write-downs recur, weighing on reported gross margins and EBITDA.
What’s Next

Looking Ahead

Over the next twelve months, HIVE must complete the Toronto Tier 3 data center retrofit and begin GPU installation, convert the Swedish colocation LOI, and renegotiate the Vattenfall power contract, all while sustaining the 25 EH/s mining hashrate.

Catalysts
  • Mid-2026Toronto HPC retrofit complete — First GPU installations at Tier 3 liquid-cooled site; expected to add $80M ARR.
  • Calendar 2026HPC ARR approaches $100M — Quarterly HPC revenue run-rate to reach $25M+ as Toronto contributes.
  • 2026Bell/Cohere contract revenue ramp — Multi-year $220M sovereign AI deal begins contributing to HPC revenue.
  • Sweden colocation LOI conversion — LOI signed June 2026; definitive agreement pending.
  • Dec 2026Vattenfall power contract expiry — Renegotiation or new PPA needed for Swedish operations.
  • Calendar 2026HPC customer base expansion — Buzz HPC wins additional enterprise and government sovereign AI contracts.
Numbers

Financials

Annual Summary

MetricFY2025FY2026TTMYoY
Revenue$115M$298M$298M+158.5%
Gross Margin19.9%-21.4%-21.0%4,138bps
EBITDA$39M$51M$90M+28.5%
EBITDA Margin34.1%17.0%17.0%1,716bps
Net Income−$25M−$148M−$148M-503.3%
Free Cash Flow−$159M−$116M−$275M
Net Cash

Key Ratios (Trailing)

Valuation
  • P/E TTM
  • EV/EBITDA TTM
  • EV/Revenue TTM
  • Price/FCF TTM
Profitability
  • Gross Margin (TTM)-21.0%
  • EBITDA Margin (TTM)17.0%
  • Net Margin (TTM)-49.8%
  • ROIC-16.7%
  • FCF Conversion-229.9%
  • SBC / Revenue8.6%
Reference

The Company

HIVE Digital Technologies operates data centers powered by hydroelectricity for two primary compute workloads: Bitcoin mining and GPU-as-a-service for AI. Through its Buzz HPC subsidiary, it offers bare-metal and virtualized access to NVIDIA GPUs, with a focus on sovereign AI — ensuring data remains on domestic soil.

The company owns or leases 12 facilities across Canada, Sweden, and Paraguay with a combined nameplate capacity of roughly 490 MW. Mining sites in Paraguay, built at an all-in cost of $400,000 per megawatt, provide low-cost hydro power from the Itaipú system. The HPC segment is expanding via retrofits of acquired sites into Tier 3 liquid-cooled data centers, with the first major facility in Toronto expected to go live in 2026.

Business Segments

Hashrate (Bitcoin mining)
~90% of revenue
Generates revenue by contributing computational power to Bitcoin mining pools, using ASIC miners at hydroelectric sites.
Growth driver: Expanding from 15 EH/s to 25 EH/s with lower-cost Paraguay power.
HPC / AI (Buzz HPC)
~10% of revenue
Sells GPU cloud services (bare-metal, Kubernetes, DevPods) for AI workloads under the Buzz HPC brand.
Growth driver: Toronto and Sweden Tier 3 data centers targeting $100M annualized

Competitive Landscape

HIVE competes with other crypto miners pivoting to HPC, such as CoreWeave and Hut 8, as well as traditional data center operators like Equinix. Its sovereign AI focus — hosting domestically owned infrastructure for Canadian and European clients — is a key differentiator, though scaling it requires securing scarce NVIDIA GPUs.

  • CoreWeave
    Acquiring Core Scientific; $100B backlog, direct GPU scale.
  • Hut 8
    Signed $9.8B lease; converting mining sites to AI.
  • Building 180 MW campus in Norway, near HIVE's Swedish operations.
  • Actively converting mining assets to HPC.
  • Equinix
    Traditional retail colocation operator, named as competitor in 10-K.
Named in 10-K and supply-chain intelligence.

Supply Chain

HIVE sits at the intersection of energy infrastructure and compute services, supplying Bitcoin hashrate and GPU cloud capacity. Its supply chain depends on GPU and ASIC manufacturers, server OEMs, and renewable power producers.

Supplier
NVIDIA
GPU provider for Buzz HPC cloud
Supplier
Bitmain
ASIC miner supplier for mining fleet
Supplier
ANDE
Paraguay hydro power
Supplier
Dell
Server infrastructure for data centers
Supplier
Vattenfall
Swedish spot-rate electricity
Low-cost hydro & sovereign AI
HIVE
Vertically integrated miner and cloud provider, owning energy sites and operating GPU clusters.
Mining pools
Daily sale of hashrate
Bell Canada / Cohere
Sovereign AI GPU capacity
Researchers & enterprises
GPU cloud services (e.g., NYU Stern, Columbia)

Analysis updated Jul 11, 2026, reviewing Q4 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on HIVE: Earnings preview