NRG Energy, Inc. (NRG) | The Buildout — AI Infrastructure

——Mkt cap — · 52-wk —–— · YTD — · delayed
Updated Sep 22, 2026Q2 FY2026 reviewed
NRG Energy is an integrated power and retail energy company that builds gas plants for AI data centers.
1.2 GW BYOP deal
Texas gas plant for a hyperscaler; expandable to 2.4 GW.
5.4 GW secured
Turbine and EPC capacity locked through 2032.
Q2 EBITDA +34%
$1.2B adjusted EBITDA, LS Power's first full quarter.
2026 guide below mid
Texas load and power prices soft; ERCOT $33/MWh vs $52 plan.
The Buildout Takeaway
NRG is trying to turn an AI-driven power demand story into a commercial structure it says it can repeat, while the base business absorbs soft Texas prices and weak ERCOT power markets. The question is whether the first project reaches a final investment decision, and whether the template repeats beyond one site.
27 analysts·18 Buy7 Hold2 Sell
Median target$206  Range $165–$216 · 11 estimates

FY2026 guidance reaffirmed: Adjusted EBITDA $5,325–$5,825M · Adjusted EPS $7.90–$9.90 · Free Cash Flow before Growth $2,800–$3,300M
Important: The Buildout is a data analytics platform. Content is generated by algorithms and AI agents using public filings, earnings transcripts, and market data. This is not personalized investment advice.
Our View

The Verdict

NRG Energy is an integrated competitive power and retail energy company. It owns and operates generation, sells electricity and natural gas to residential, business and wholesale customers, and runs a smart-home platform. Its role in the AI build-out is specific: it develops, owns and operates new gas-fired combined-cycle plants sited with large data-center loads, and sells the customer availability — the megawatts it builds and keeps ready — rather than the electricity the data center actually consumes. Management calls the construct Bring Your Own Power, and says the commercial template, not the individual site, is what matters.

Market Cap—
Revenue (TTM)$36.8B
Revenue Growth+25.1%
EBITDA Margin (TTM)9.5%
Net Debt$23.3B
Earnings Beats4 of 7
P/E (TTM)—
EV/EBITDA (TTM)—

What We Like

  • The first BYOP project is disclosed in unusual detail: $3.2 billion of investment, or $2,700 per kW, for about $500 million of annual adjusted EBITDA and about $375 million of annual free cash flow before growth at full operation, within a 12%–15% target pretax unlevered IRR.
  • 95% of the project's free cash flow is supported by capacity payments over an initial term of at least 15 years, independent of data-center utilization, with fuel and operating costs recovered separately.
  • NRG has secured 5.4 GW of turbine and EPC capacity through 2032 with GE Vernova and Kiewit, and says its broader development pipeline is more than twice that size, with every turbine slot tied to an active customer discussion.
  • FY2026 guidance was reaffirmed on both calls: adjusted EBITDA of $5,325–$5,825 million, adjusted EPS of $7.90–$9.90, and free cash flow before growth of $2,800–$3,300 million.
  • Q2 2026 adjusted EBITDA was $1.2 billion, up $308 million or 34% year over year, helped by the first full quarter of the LS Power assets, higher PJM capacity values and smart-home growth.

What We’re Watching

  • The 1.2 GW project is not at final investment decision. Negotiations, remaining land-related matters and internal approvals are outstanding, and management gave no timeline.
  • FY2026 guidance is tracking below the midpoint on softer Texas load and power prices and Winter Storm Fern regional supply costs. ERCOT Houston around-the-clock averaged $33/MWh against a $52/MWh 2026 planning assumption.
  • The 3x net leverage target slipped from 2028 to 2029 because the project is funded on balance sheet, and $681 million of incremental 2026 project investment reduces net debt reduction this year.
  • Two acquired-portfolio drags surfaced by the company: an estimated $70 million of 2026 Virginia RGGI cost not included in the LS Power underwriting, and 2027 hedges struck below market, with the size deferred to 2027 guidance.
Bottom Line

The thesis is intact but sits entirely ahead of the numbers. The base business was reaffirmed twice and is built on hedging rather than a commodity recovery, and the first AI-linked project is disclosed in more structural detail than a pre-FID project usually gets. Against that, there is no AI revenue today, guidance is running below the midpoint of its range, and the counterparty's identity and credit rating, contract-level capacity terms and project maintenance capex are all withheld. The open question is whether the 1.2 GW project reaches a final investment decision in 2026 — equipment procurement is the stated requirement — and whether the template repeats at a second site.

Next upThe Q3 2026 earnings call is the next scheduled reporting catalyst, and management pointed to it for 2027 guidance, the size of the 2027 LS Power hedge drag, and any new material information on the BYOP project. It tests whether the reaffirmed 2026 range holds after a below-midpoint first half.
Last Quarter — Q2 FY2026

Earnings Beat

NRG reported Q2 2026 revenue of $11.06 billion and a gross margin of 14.5%. Adjusted EBITDA was $1.2 billion, up $308 million or 34% year over year, helped by the first full quarter of the LS Power assets, higher PJM capacity values and smart-home growth. Free cash flow before growth was $1.025 billion, up $111 million. Texas adjusted EBITDA fell $131 million year over year on lower load and power prices, while East adjusted EBITDA rose $370 million.

MetricQ2 FY2026Q1 FY2026Q2 FY2025YoY
Revenue$11.1B$10.3B$6.7B+64.1%
Gross margin14.5%8.3%16.5%-200bps
EBITDA$1.5B$696M$387M+296.4%
EPS$2.41$0.60$-0.53−554.1%
Adjusted EBITDA$1,217M$1,080Mn/a+$308M / +34% YoY
Free cash flow before growth$1,025M$(66)Mn/a+$111M YoY
the commercial structure provides for 95% of the project's free cash flow to be supported by capacity payments over the term, independent of data center utilization. Fuel and operating costs are recovered separately and the customer's commitment will be supported by an investment-grade parent guarantee.. Our return is established upfront and is not dependent on merchant power prices or natural gas prices.— Robert (Rob) Gaudette, CEO, 2026-08-04

Management tone: Management's tone on the Q2 2026 call stayed confident on strategy and careful on specifics — a show-the-structure, withhold-the-terms posture. The shift from the prior quarter was from theme to specific project: large load moved from discussions that were 'active and progressing' to 'principal commercial terms aligned.' Guidance was reaffirmed but explicitly framed as tracking below the midpoint, and management leaned harder into policy alignment. The counterparty's identity and credit rating, contract-level terms, maintenance capex and a FID timeline were withheld.

Management Guidance

Management reaffirmed FY2026 guidance of adjusted EBITDA $5,325–$5,825 million, adjusted EPS $7.90–$9.90 and free cash flow before growth $2,800–$3,300 million, but said through the first half of 2026 softer load and power prices in Texas and higher regional power supply costs during Winter Storm Fern have the company tracking below the midpoints. The stated confidence basis is hedging, not recovery: management says the outlook does not rely on a material recovery in commodity prices and that the fleet is substantially hedged for the balance of the year. Capital allocation holds at least $1 billion of annual share repurchases and approximately $407 million of common dividends in 2026. Longer term, management targets at least 14% annual adjusted EPS growth through 2030 on the base business before any data-center contribution, and a 3x net leverage target now expected in 2029 rather than 2028.

Business Trajectory

Trajectory

Revenue is accelerating on the audited spine — $11.06 billion in Q2 2026 against $10.30 billion in Q1 2026 and $6.74 billion a year earlier — but the step-up is mostly the LS Power portfolio and higher commodity costs passing through the retail book rather than organic volume. Reported gross margin swings hard because mark-to-market hedge accounting moves the line: 14.5% in Q2 2026 against 8.3% in Q1 2026 and 32.8% in Q4 2025, which is why the company points readers to economic gross margin. The code-computed signals show operating and EBITDA margins expanding while gross margin compresses. The drags are named: Texas adjusted EBITDA fell $131 million year over year in Q2 on lower load and power prices, with ERCOT Houston around-the-clock averaging $33/MWh against a $52/MWh planning assumption.

Revenue & Margin Trajectory
RevenueGross margin$0$5.0B$10.0B$3.4B$2.5B$2.4B$2.7B$2.7B$2.5B$2.1B$2.5B$3.0B$1.7B$2.2B$2.5B$3.0B$2.2B$2.0B$2.2B$2.8B$2.0B$8.1B$5.2B$6.6B$7.0B$7.9B$7.3B$8.5B$7.9B$7.7B$6.3B$7.9B$6.8B$7.4B$6.7B$7.2B$6.8B$8.6B$6.7B$7.6B$7.8B$10.3B$11.1B29%14%crosses into profitQ3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
RevenueGross margin$0$5.0B$10.0B$3.4B$2.5B$2.4B$2.7B$2.7B$2.5B$2.1B$2.5B$3.0B$1.7B$2.2B$2.5B$3.0B$2.2B$2.0B$2.2B$2.8B$2.0B$8.1B$5.2B$6.6B$7.0B$7.9B$7.3B$8.5B$7.9B$7.7B$6.3B$7.9B$6.8B$7.4B$6.7B$7.2B$6.8B$8.6B$6.7B$7.6B$7.8B$10.3B$11.1B29%14%crosses into profitQ3'16Q4Q1'17Q2Q3Q4Q1'18Q2Q3Q4Q1'19Q2Q3Q4Q1'20Q2Q3Q4Q1'21Q2Q3Q4Q1'22Q2Q3Q4Q1'23Q2Q3Q4Q1'24Q2Q3Q4Q1'25Q2Q3Q4Q1'26Q2
Gross margin as reported.
Share Price — 12 Months
$50$100$150$052-wk high $181Sep '25DecMar '26JunSep '26
52-week range $106–$181.
Share Price — 12 Months
$50$100$150$052-wk high $181Sep '25DecMar '26JunSep '26
52-week range $106–$181.
The Numbers

The Model

The model projects FY+1 revenue of $34.8 billion with EBITDA of $5,429 million, a 15.6% margin, and FY+2 revenue of $36.0 billion with EBITDA of $5,832 million, a 16.2% margin. The near term is anchored on a reaffirmed 2026 guide and the first full year of ownership of the LS Power portfolio. FY+2 extends that base. Management excludes large load from its own guidance and from its 14%-plus adjusted earnings growth framework through 2030, so the BYOP project sits outside both years as disclosed option value rather than contracted revenue.

Revenue & EBITDA Projections
REVENUE$30.7B$34.8B$36.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$3.1B$5.4B$5.8B16.2%FY25FY+1 (E)FY+2 (E)
REVENUE$30.7B$34.8B$36.0BFY25FY+1 (E)FY+2 (E)EBITDA & MARGIN$3.1B$5.4B$5.8B16.2%FY25FY+1 (E)FY+2 (E)
Solid bars are reported actuals; outlined bars are model projections — not company guidance.
MetricFY2025Next FY (E)Following FY (E)
Revenue$30.7B$34.8B$36.0B
YoY Growth—+13.3%+3.4%
EBITDA$3.1B$5.4B$5.8B
EBITDA Margin10.1%15.6%16.2%

Projections are the median of 5 independent model runs. The model’s revenue sits 0.7% above analyst consensus.

Management reaffirmed FY2026 guidance of adjusted EBITDA $5,325–$5,825 million, adjusted EPS $7.90–$9.90 and free cash flow before growth $2,800–$3,300 million, but said through the first half of 2026 softer load and power prices in Texas and higher regional power supply costs during Winter Storm Fern have the company tracking below the midpoints. The stated confidence basis is hedging, not recovery: management says the outlook does not rely on a material recovery in commodity prices and that the fleet is substantially hedged for the balance of the year. Capital allocation holds at least $1 billion of annual share repurchases and approximately $407 million of common dividends in 2026. Longer term, management targets at least 14% annual adjusted EPS growth through 2030 on the base business before any data-center contribution, and a 3x net leverage target now expected in 2029 rather than 2028.

What Could Go Right — and Wrong

What good looks like
  • The 1.2 GW BYOP project reaches final investment decision and is built on time and on budget, converting the disclosed run-rate economics into contracted cash flow.
  • The commercial template repeats: some of the 5.4 GW of secured turbine and EPC capacity converts into signed projects on the serial cadence management describes, roughly one 1.2 GW block a year after the first commercial operation date.
  • ERCOT forward curves begin reflecting the more than 36 GW large-load pipeline by 2033, lifting the base merchant business independently of the new-build project.
  • PJM auction awards or bilateral signings monetize a meaningful share of the up-to-2 GW of uprate and conversion opportunities, which management calls lower and faster than greenfield build.
  • The illustrative $1.2 billion of 2030 contracted free cash flow materializes as base business plus the first project, shifting the mix toward contracted, capacity-supported cash flow.
What could go wrong
  • No final investment decision in 2026 pushes the late-2029 commercial operation date and tests whether the $721 million of 2026 project spend, mostly equipment, is truly redeployable.
  • A data-center development slowdown in ERCOT delays the power price inflection, which management concedes would push the timing out.
  • FY2026 guidance lands at the bottom of, or below, the reaffirmed range after a below-midpoint first half.
  • The counterparty protections prove weaker than described, whether through the 95% capacity-payment coverage, the investment-grade parent guarantee, or the return established upfront.
  • The acquired-portfolio drags are larger than disclosed — a 2027 hedge drag above expectations, or project maintenance capex materially higher than assumed.
What’s Next

Looking Ahead

The next twelve months turn on one project and one print. Management has to complete equipment procurement in 2026 to hold a late-2029 commercial operation date, and the Q3 2026 earnings call is where it has said it will give 2027 guidance, quantify the 2027 LS Power hedge drag, and deliver any new material information on the BYOP project. Alongside that sit PJM uprate awards and bilateral talks covering up to 2 GW, an equipment and EPC position running through 2032, and a development pipeline more than twice that size — all of it behind a first project that is still short of a final investment decision.

Catalysts
  • Q3 2026Q3 2026 earnings call — 2027 guidance, the 2027 hedge drag, and BYOP updates.
  • 2026BYOP equipment procurement — Management says something must get done in 2026 to hold a 2029 COD.
  • 2026BYOP final investment decision — No timeline set; needs internal approvals and land work.
  • End-2028Remaining TEF projects COD — Two Texas Energy Fund units reach commercial operation.
  • Late 2029BYOP commercial operation — Capacity payments switch on immediately at COD.
  • 2030Contracted FCF target — Illustrative $1.2 billion of contracted free cash flow.
Numbers

Financials

Annual Summary

MetricFY2024FY2025TTMYoY
Revenue$28.1B$30.7B$36.8B+9.2%
Gross Margin21.8%21.6%16.4%20bps
EBITDA$3.8B$3.1B$3.5B-18.8%
EBITDA Margin13.6%10.1%9.5%348bps
Net Income$1.1B$864M$849M-23.2%
Free Cash Flow$1.8B$766M$348M—
Net Cash————

Key Ratios (Trailing)

Valuation
  • P/E TTM—
  • EV/EBITDA TTM—
  • EV/Revenue TTM—
  • Price/FCF TTM—
Profitability
  • Gross Margin (TTM)16.4%
  • EBITDA Margin (TTM)9.5%
  • Net Margin (TTM)2.3%
  • ROIC5.5%
  • FCF Conversion10.0%
  • SBC / Revenue0.4%
Reference

The Company

NRG Energy is an integrated competitive power and retail energy company. Its FY2025 Form 10-K describes approximately 8 million residential customers, about 12 GW of competitive power generation primarily in Texas as of December 31, 2025, a natural gas portfolio serving about 1,900 MMDth annually, and 2025 volumes of 154 TWh of electricity and 1,857 MMDth of natural gas — which the filing describes as making it one of the largest competitive energy retailers in the U.S. It sells retail electricity, natural gas, smart-home products and services, carbon offsets, and demand response and virtual power plant programs. What matters for the AI build-out is that it owns the generation, the retail relationship and the trading book that sits between them.

The company reports through four segments — Texas, East, West/Other and Vivint Smart Home — and its footprint is now much larger than the Texas-heavy picture the 10-K describes. The LS Power acquisition closed January 30, 2026, with preliminary consideration of $10,583 million, adding 18 natural gas-fired and dual fuel facilities totaling approximately 13 GW across nine states, plus the CPower demand-response platform; NRG describes itself as having approximately 25 GW of competitive generation after the deal. It is integrated from fuel procurement and generation through retail supply: fossil fuels come from multiple suppliers, natural gas is generally managed on a spot basis, and delivery depends on third-party natural gas pipelines and storage plus transmission and distribution facilities it does not own.

Business Segments

Texas
Q1 2026 revenue $2,393 million
Customer, plant and market operations in Texas, selling electricity and natural gas; the state where the new-build large-load project is sited.
Growth driver: Siting new gas generation with large load
East
Q1 2026 revenue $6,432 million
Customer, plant and market operations in the East; the largest segment by revenue and adjusted EBITDA and home to most of the LS Power portfolio.
Growth driver: LS Power assets and higher PJM capacity values
Vivint Smart Home
2.45 million customers at Q2 2026
A smart home platform providing technology, products and services; a customer-growth business the company does not link to AI demand.
Growth driver: Customer growth and recurring margin per customer

Competitive Landscape

The 10-K names competitive categories rather than companies: regulated utilities, municipalities, cooperatives, other independent power producers, and power marketers or trading companies. On smart home it names large-cap technology companies, security-based providers, and industrial and telecommunications companies that offer connected home experiences. Management's differentiation claim is integration — that NRG can bring bridge power, permanent combined-cycle generation, island-mode flexibility, and in-house development, engineering, interconnection, commissioning and operating capability as one accountable partner. The scarce input it points to is equipment: 5.4 GW of turbine and EPC capacity secured through 2032. A neighbor read-through notes that AEP has secured roughly 13 GW of turbines with the same named OEM, so the same supply chain is being competed for.

  • Vistra (VST)
    Described in the relationship file as gas- and renewables-backed data-center power in ERCOT and PJM. Also named alongside NRG in a documented AEP Texas disclosure as the two significant customers of that utility.
  • Described in the relationship file as power generation for data centers, including nuclear power purchase agreements.
  • Talen (TLN)
    Described in the relationship file as data-center campus power, including a nuclear PPA and gas-fired power for data centers.
  • NextEra (NEE)
    Named in the relationship file; not discussed.
  • Named in the relationship file; not discussed.
The 10-K names competitor categories, not companies; the named rivals above come from the relationship (wiring) file, which carries a lower-confidence caveat and no documented quotes except the AEP Texas concentration disclosure, where Vistra and NRG appear together.

Supply Chain

NRG sits between fuel and equipment suppliers on one side and retail, C&I, data-center and wholesale customers on the other. Fuel comes from multiple unnamed suppliers, delivery relies on third-party pipelines and wires, and the new-build story depends on turbine and EPC capacity. No neighbor mentioned NRG by name.

Supplier
Turbine capacity for the first 1.2 GW project and the 5.4 GW pipeline secured through 2032.
Supplier
Kiewit
EPC construction partner; labor plus balance-of-plant equipment alongside the turbine OEM.
Sole Source
Fossil-fuel suppliers
Natural gas generally on a spot basis and coal rail transport; the 10-K discloses multiple suppliers and no sole-source arrangements.
→
5.4 GW of secured turbine capacity
NRG
Integrated developer-owner-operator of generation and retail supply.
→
Leading global cloud and AI hyperscaler (unnamed)
1.2 GW
Texas BYOP project, expandable to 2.4 GW, with an investment-grade parent guarantee.
Residential retail and smart-home customers
~8M
5,647 thousand retail Home and 2,427 thousand Vivint customers at March 31, 2026.
Large C&I, data-center and wholesale customers
Served through the East business retail book and the CPower demand-response platform.

Analysis updated Sep 22, 2026, reviewing Q2 FY2026. Prices delayed. Built with The Buildout’s published methodology. Not investment advice. No positions held. © The Buildout 2026.

More on NRG: Earnings recap